| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 775.30M | 751.30M | 691.80M | 574.00M | 487.76M | 386.00M |
| Gross Profit | 132.79M | 143.79M | 119.46M | 100.00M | 98.35M | 71.00M |
| EBITDA | 238.18M | 233.96M | 169.80M | -620.12M | 80.93M | 69.41M |
| Net Income | 494.67M | 597.67M | -235.98M | 312.65M | 930.27M | 507.11M |
Balance Sheet | ||||||
| Total Assets | 4.34B | 4.21B | 4.11B | 3.77B | 4.07B | 2.48B |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 1.16B | 912.63M | 926.00M | 474.77M | 286.00M |
| Total Debt | 1.42B | 1.28B | 1.59B | 1.20B | 1.24B | 937.00M |
| Total Liabilities | 1.74B | 1.55B | 2.04B | 1.48B | 1.79B | 1.21B |
| Stockholders Equity | 1.39B | 1.61B | 1.20B | 1.60B | 1.79B | 1.07B |
Cash Flow | ||||||
| Free Cash Flow | 17.41M | -75.59M | -55.33M | 501.00M | 7.84M | 18.00M |
| Operating Cash Flow | 259.08M | 265.08M | 276.79M | 771.00M | 240.53M | 92.00M |
| Investing Cash Flow | 7.85M | 135.85M | -432.24M | -203.00M | -205.45M | -222.00M |
| Financing Cash Flow | 50.91M | -84.08M | 324.58M | -494.00M | 146.58M | 256.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $2.73B | 5.57 | -6.91% | 8.92% | 5.51% | ― | |
72 Outperform | $5.00B | 10.24 | 14.22% | ― | 6.57% | 38.25% | |
70 Outperform | $1.91B | 18.46 | 7.36% | 4.20% | 8.40% | 17.90% | |
68 Neutral | $3.14B | 17.35 | 6.91% | 5.03% | 2.41% | -9.85% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $2.72B | 24.95 | 8.27% | ― | 33.19% | 486.74% | |
50 Neutral | $2.00B | ― | -1.53% | ― | -11.75% | 96.86% |
On October 29, 2025, Kenon Holdings Ltd.’s subsidiary OPC Energy Ltd. announced an agreement to acquire the remaining 11% stake in CPV Shore Holdings, LLC, a 725 MW power plant in New Jersey. This acquisition will lead to the consolidation of the project in OPC’s financial statements, potentially impacting its financial reporting. The transaction is subject to regulatory approval and is expected to be completed in the coming months.
On October 29, 2025, Kenon Holdings Ltd.’s subsidiary, OPC Energy Ltd., announced the financial closing and commencement of construction for the Basin Ranch Project, a 1.35 GW gas-fired power plant in Texas. OPC also revealed an agreement to acquire the remaining 30% interest in the project from GE Vernova, consolidating its ownership. The financial arrangements include a $1.1 billion subsidized loan and a $1.4 billion EPC and equipment agreement. The acquisition is expected to close by February 28, 2026, subject to conditions, and will lead to the consolidation of the project in OPC’s financial statements, impacting its financial and operational positioning.
On October 28, 2025, Kenon Holdings Ltd.’s subsidiary, OPC Energy Ltd., announced the execution of a credit agreement for the Basin Ranch Project in Texas. The agreement involves a $1.1 billion loan from the Texas Energy Fund to finance part of the natural gas project’s costs, which has a planned capacity of 1.35 GW. The loan, secured by pledges on the project, carries a 3% interest rate and matures in 2045. This development is significant for Kenon as it strengthens its position in the energy sector and supports the expansion of its energy infrastructure in the U.S., potentially impacting stakeholders by enhancing project financing and execution capabilities.
On October 23, 2025, Kenon Holdings Ltd.’s subsidiary, OPC Energy Ltd., announced a $300 million financing agreement with Bank Leumi le-Israel Ltd for the Basin Ranch natural gas project in Texas. This project, with a capacity of 1.35 GW, is 70% owned by CPV Group LP, a subsidiary of OPC, and 30% by GE Vernova. The financing arrangement includes a loan with a SOFR-based interest rate and specific covenants, and is contingent upon the closing of a TEF Loan Agreement. The successful financing is expected to bolster OPC’s position in the energy sector, although it is subject to various conditions and risks.
Kenon Holdings Ltd. reported its Q2 2025 financial results, highlighting significant financial activities and operational updates. OPC, a subsidiary of Kenon, raised a total of $506 million through share offerings in June and August 2025. The company’s Adjusted EBITDA increased to $90 million in Q2 2025 from $66 million in Q2 2024, indicating improved financial performance. Additionally, the Israeli Government approved the construction of the Hadera 2 project, which is expected to have a capacity of 850MW, potentially enhancing OPC’s future operational capabilities.
On August 14, 2025, Kenon Holdings’ subsidiary, OPC Energy Ltd., announced a private placement of 18,750,000 ordinary shares to institutional investors in Israel, raising approximately $266 million. The proceeds are intended for OPC’s business growth and development. This move, subject to approval by the Tel Aviv Stock Exchange, will result in Kenon holding about 49.8% of OPC’s shares, reflecting a strategic effort to bolster OPC’s financial resources and market position.
On August 13, 2025, Kenon Holdings Ltd. announced that its subsidiary, OPC Energy Ltd., released its periodic report for the six-month and three-month periods ended June 30, 2025. The report, submitted to the Israeli Securities Authority and the Tel Aviv Stock Exchange, highlights significant financial growth, with a notable increase in EBITDA and net income compared to the previous year. This financial performance underscores OPC’s strengthened position in the energy market, particularly in Israel and the U.S., despite ongoing challenges such as regulatory risks and market volatility.
On August 11, 2025, Kenon Holdings Ltd.’s subsidiary, OPC Energy, announced that the Israeli Government has approved the construction of a new natural gas-fired power plant, Hadera 2, near its existing facility in Hadera. This decision comes after a previous rejection in April 2024, which led OPC to file a petition with the Israeli High Court of Justice. The project is expected to have a capacity of approximately 850 MW and an estimated construction cost of NIS 4.5 billion to NIS 5 billion (around $1.3 billion to $1.5 billion). This development marks a significant step for OPC Energy in expanding its power generation capabilities, potentially strengthening its position in the energy market.