| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.92B | 22.81B | 21.32B | 20.10B | 19.10B | 20.03B |
| Gross Profit | 4.52B | 4.32B | 3.89B | 3.59B | 3.35B | 3.06B |
| EBITDA | 1.91B | 1.94B | 1.77B | 1.35B | 1.61B | 1.46B |
| Net Income | 1.25B | 1.22B | 1.16B | 1.11B | 1.00B | 911.00M |
Balance Sheet | ||||||
| Total Assets | 39.27B | 37.96B | 32.54B | 31.82B | 31.95B | 32.59B |
| Cash, Cash Equivalents and Short-Term Investments | 2.41B | 2.00B | 443.00M | 736.00M | 1.04B | 2.40B |
| Total Debt | 9.40B | 8.40B | 5.30B | 5.41B | 6.14B | 8.13B |
| Total Liabilities | 21.85B | 20.49B | 16.09B | 16.57B | 17.25B | 17.60B |
| Stockholders Equity | 16.82B | 16.82B | 15.84B | 14.72B | 14.19B | 14.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -115.00M | 167.00M | 1.13B | 894.00M | 2.08B |
| Operating Cash Flow | 0.00 | 24.00M | 335.00M | 1.25B | 1.08B | 2.35B |
| Investing Cash Flow | 0.00 | -829.00M | -171.00M | -115.00M | -191.00M | -1.01B |
| Financing Cash Flow | 0.00 | 2.36B | -456.00M | -1.44B | -2.25B | -1.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥46.72B | 8.40 | ― | 3.83% | -6.09% | 31.18% | |
72 Outperform | ¥11.17B | 8.48 | ― | 3.97% | 9.16% | 6.01% | |
72 Outperform | ¥12.74B | 7.12 | ― | 3.46% | 1.58% | 28.43% | |
68 Neutral | ¥19.42B | 18.49 | ― | 3.37% | 0.02% | -36.92% | |
68 Neutral | ¥5.38B | 16.03 | ― | 3.51% | -0.71% | -43.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | ¥7.36B | -64.24 | ― | 0.33% | 7.34% | -162.02% |