Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.70B | 4.74B | 4.49B | 4.11B | 3.60B | 3.45B |
Gross Profit | 3.10B | 3.18B | 3.07B | 2.80B | 2.40B | 2.27B |
EBITDA | 934.36M | 303.08M | 382.33M | 232.11M | -109.05M | -109.08M |
Net Income | 238.88M | 239.41M | 370.62M | 200.25M | -91.36M | -122.33M |
Balance Sheet | ||||||
Total Assets | 20.88B | 20.88B | 18.47B | 16.96B | 15.07B | 14.20B |
Cash, Cash Equivalents and Short-Term Investments | 3.02B | 3.02B | 3.22B | 3.28B | 3.35B | 3.66B |
Total Debt | 70.00M | 70.00M | 100.00M | 19.80M | 60.20M | 160.60M |
Total Liabilities | 11.11B | 11.11B | 8.95B | 8.09B | 6.45B | 5.49B |
Stockholders Equity | 9.77B | 9.77B | 9.52B | 8.87B | 8.62B | 7.79B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 320.77M | -78.00M | 117.46M | -120.96M | 383.44M |
Operating Cash Flow | 0.00 | 443.98M | 240.50M | 270.71M | -12.25M | 543.37M |
Investing Cash Flow | 0.00 | -327.93M | -342.48M | -250.01M | -124.71M | -173.59M |
Financing Cash Flow | 0.00 | -92.61M | 36.04M | -71.78M | -133.47M | -53.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 9.21B | 5.39 | 13.88% | 5.12% | -15.64% | -12.35% | |
71 Outperform | 6.13B | 9.30 | 6.29% | 4.77% | -13.51% | -28.90% | |
71 Outperform | 39.02B | 14.35 | 8.81% | 5.40% | 11.72% | 158.52% | |
70 Outperform | ¥3.57B | 17.22 | 1.67% | 6.45% | -37.80% | ||
64 Neutral | 6.47B | 19.98 | 5.17% | 3.70% | -9.52% | -42.24% | |
49 Neutral | 4.89B | -11.00 | -2.96% | 0.97% | -49.63% | -311.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |