| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.99B | 4.19B | 4.82B | 3.83B | 4.51B | 4.97B |
| Gross Profit | 3.87B | 4.17B | 4.80B | 3.81B | 4.49B | 4.95B |
| EBITDA | 966.15M | 1.20B | 1.64B | 1.04B | 1.55B | 1.99B |
| Net Income | 633.39M | 760.71M | 1.01B | 608.14M | 941.42M | 1.21B |
Balance Sheet | ||||||
| Total Assets | 20.55B | 19.71B | 21.94B | 18.67B | 17.98B | 19.89B |
| Cash, Cash Equivalents and Short-Term Investments | 7.37B | 6.20B | 8.20B | 6.87B | 6.78B | 6.85B |
| Total Debt | 1.10B | 590.10M | 1.28B | 1.81B | 1.19B | 1.50B |
| Total Liabilities | 8.43B | 7.62B | 10.01B | 7.61B | 7.36B | 9.98B |
| Stockholders Equity | 12.12B | 12.09B | 11.94B | 11.07B | 10.62B | 9.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.24B | 2.00B | 480.80M | 162.48M | 1.17B |
| Operating Cash Flow | 0.00 | -1.18B | 2.02B | 636.58M | 656.28M | 1.34B |
| Investing Cash Flow | 0.00 | -305.15M | -306.34M | -354.26M | -501.00M | -176.13M |
| Financing Cash Flow | 0.00 | -485.68M | -398.23M | -186.19M | -212.88M | -59.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥10.16B | 5.94 | ― | 4.59% | -15.64% | -12.35% | |
76 Outperform | ¥3.83B | 18.49 | ― | 1.55% | 6.45% | -37.80% | |
71 Outperform | ¥6.05B | 9.05 | ― | 4.37% | -13.51% | -28.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | ¥39.23B | 14.74 | ― | 5.35% | 2.07% | 34.97% | |
64 Neutral | ¥6.49B | 20.05 | ― | 3.70% | -9.52% | -42.24% | |
45 Neutral | ¥4.61B | ― | ― | 1.04% | -49.63% | -311.43% |