| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.02B | 7.66B | 7.40B | 6.87B | 6.72B | 5.89B |
| Gross Profit | 7.04B | 7.64B | 7.39B | 6.86B | 6.69B | 5.87B |
| EBITDA | 2.26B | 2.52B | 2.15B | 1.81B | 1.73B | 947.38M |
| Net Income | 1.75B | 1.92B | 1.43B | 888.58M | 975.03M | 536.44M |
Balance Sheet | ||||||
| Total Assets | 138.13B | 125.86B | 99.48B | 70.77B | 78.23B | 68.79B |
| Cash, Cash Equivalents and Short-Term Investments | 8.76B | 9.47B | 34.84B | 22.84B | 26.01B | 27.34B |
| Total Debt | 1.02B | 711.70M | 706.68M | 700.00M | 1.40B | 1.11B |
| Total Liabilities | 124.17B | 112.06B | 87.01B | 59.92B | 68.05B | 59.49B |
| Stockholders Equity | 13.96B | 13.80B | 12.47B | 10.86B | 10.18B | 9.30B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 17.63B | 1.85B | 1.90B | 207.28M | -1.20B |
| Operating Cash Flow | 0.00 | 1.77B | 1.95B | 2.05B | 491.32M | -1.13B |
| Investing Cash Flow | 0.00 | -827.01M | 16.75M | -127.74M | -294.79M | -48.00M |
| Financing Cash Flow | 0.00 | -407.09M | -308.81M | -1.01B | 83.62M | -539.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥10.16B | 5.94 | ― | 4.54% | -15.64% | -12.35% | |
71 Outperform | ¥6.05B | 9.05 | ― | 4.38% | -13.51% | -28.90% | |
70 Outperform | ¥3.82B | 18.43 | ― | 1.55% | 6.45% | -37.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | ¥6.49B | 20.05 | ― | 3.70% | -9.52% | -42.24% | |
62 Neutral | €8.58B | 49.60 | 1.39% | 4.17% | -13.12% | -70.70% | |
49 Neutral | ¥4.61B | ― | ― | 1.01% | -49.63% | -311.43% |