Want to see JP:8742 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.13B | ¥ 4.68B | ¥ 4.49B | ¥ 4.11B | ¥ 3.60B |
| Gross Profit | ¥ 3.13B | ¥ 3.18B | ¥ 3.07B | ¥ 2.80B | ¥ 2.40B |
| Operating Income | ¥ 242.20M | ¥ 181.28M | ¥ 305.94M | ¥ 178.70M | ¥ -145.04M |
| EBITDA | ¥ 480.12M | ¥ 375.25M | ¥ 431.07M | ¥ 292.80M | ¥ -109.05M |
| Net Income | ¥ 280.05M | ¥ 239.41M | ¥ 370.62M | ¥ 200.25M | ¥ -91.36M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.59B | ¥ 3.02B | ¥ 3.22B | ¥ 3.28B | ¥ 3.35B |
| Total Assets | ¥ 24.02B | ¥ 20.88B | ¥ 18.47B | ¥ 16.96B | ¥ 15.07B |
| Total Debt | ¥ 0.00 | ¥ 70.00M | ¥ 100.00M | ¥ 19.80M | ¥ 60.20M |
| Net Debt | ¥ -3.09B | ¥ -2.85B | ¥ -2.79B | ¥ -2.94B | ¥ -2.96B |
| Total Liabilities | ¥ 13.95B | ¥ 11.11B | ¥ 8.95B | ¥ 8.09B | ¥ 6.45B |
| Stockholders' Equity | ¥ 10.07B | ¥ 9.77B | ¥ 9.52B | ¥ 8.87B | ¥ 8.62B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 410.58M | ¥ 320.77M | ¥ -78.00M | ¥ 117.46M | ¥ -120.96M |
| Operating Cash Flow | ¥ 575.40M | ¥ 443.98M | ¥ 240.50M | ¥ 270.71M | ¥ -12.25M |
| Investing Cash Flow | ¥ -179.18M | ¥ -327.93M | ¥ -342.48M | ¥ -250.01M | ¥ -124.71M |
| Financing Cash Flow | ¥ -332.63M | ¥ -92.61M | ¥ 36.04M | ¥ -71.78M | ¥ -133.47M |