| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.15B | 16.02B | 14.56B | 12.13B | 11.45B | 10.78B |
| Gross Profit | 2.70B | 2.39B | 2.18B | 1.74B | 1.80B | 1.89B |
| EBITDA | 1.01B | 275.00M | 620.00M | 503.00M | 678.68M | 792.27M |
| Net Income | -276.00M | -466.00M | 100.00M | -27.00M | 237.00M | 339.10M |
Balance Sheet | ||||||
| Total Assets | 10.61B | 9.74B | 9.53B | 9.32B | 7.29B | 7.42B |
| Cash, Cash Equivalents and Short-Term Investments | 2.41B | 2.17B | 1.93B | 2.17B | 1.79B | 1.90B |
| Total Debt | 5.79B | 5.37B | 4.76B | 4.93B | 3.38B | 3.51B |
| Total Liabilities | 8.77B | 8.01B | 7.29B | 7.14B | 4.96B | 5.29B |
| Stockholders Equity | 1.83B | 1.74B | 2.24B | 2.18B | 2.33B | 2.13B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 413.00M | -114.00M | -145.00M | -674.00M | -689.91M |
| Operating Cash Flow | 0.00 | 691.00M | 324.00M | 297.00M | 292.00M | 508.61M |
| Investing Cash Flow | 0.00 | -916.00M | -367.00M | -967.00M | -251.35M | -1.10B |
| Financing Cash Flow | 0.00 | 458.00M | -208.00M | 1.04B | -161.45M | 677.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥3.04B | 7.50 | ― | 2.61% | 5.37% | -9.33% | |
80 Outperform | ¥2.00B | 13.32 | ― | ― | 32.45% | 58.25% | |
75 Outperform | ¥3.04B | 9.44 | ― | 2.53% | -3.06% | -38.56% | |
72 Outperform | ¥2.54B | 5.40 | ― | 4.42% | 2.45% | 205.19% | |
68 Neutral | ¥3.07B | 10.54 | ― | 2.73% | 4.76% | 134.83% | |
64 Neutral | ¥4.37B | ― | ― | 0.98% | 11.52% | -645.05% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
teno. Holdings Co., Ltd. reported a significant improvement in its financial performance for the first half of 2025, with net sales increasing by 14.2% year-on-year to 9,116 million yen and a notable rise in EBITDA by 130%. The company’s financial position showed a slight increase in total assets, although the equity ratio decreased slightly. The forecast for the full year 2025 indicates continued growth in net sales and profits, suggesting a positive outlook for stakeholders.