Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 16.02B | ¥ 14.56B | ¥ 12.13B | ¥ 11.45B | ¥ 10.78B |
Gross Profit | ¥ 2.39B | ¥ 2.18B | ¥ 1.74B | ¥ 1.80B | ¥ 1.89B |
Operating Income | ¥ 196.00M | ¥ 187.00M | ¥ 154.00M | ¥ 467.88M | ¥ 612.32M |
EBITDA | ¥ 275.00M | ¥ 616.00M | ¥ 491.00M | ¥ 678.68M | ¥ 792.27M |
Net Income | ¥ -466.00M | ¥ 100.00M | ¥ -28.00M | ¥ 237.00M | ¥ 339.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.17B | ¥ 1.93B | ¥ 2.17B | ¥ 1.79B | ¥ 1.90B |
Total Assets | ¥ 9.74B | ¥ 9.53B | ¥ 9.32B | ¥ 7.29B | ¥ 7.42B |
Total Debt | ¥ 5.37B | ¥ 4.76B | ¥ 4.93B | ¥ 3.38B | ¥ 3.51B |
Net Debt | ¥ 3.19B | ¥ 2.84B | ¥ 2.75B | ¥ 1.59B | ¥ 1.61B |
Total Liabilities | ¥ 8.01B | ¥ 7.29B | ¥ 7.14B | ¥ 4.96B | ¥ 5.29B |
Stockholders' Equity | ¥ 1.74B | ¥ 2.24B | ¥ 2.18B | ¥ 2.33B | ¥ 2.13B |
Cash Flow | |||||
Free Cash Flow | ¥ 413.00M | ¥ -114.00M | ¥ -145.00M | ¥ -674.05M | ¥ -689.91M |
Operating Cash Flow | ¥ 691.00M | ¥ 324.00M | ¥ 297.00M | ¥ 292.83M | ¥ 508.61M |
Investing Cash Flow | ¥ -916.00M | ¥ -367.00M | ¥ -967.00M | ¥ -251.35M | ¥ -1.10B |
Financing Cash Flow | ¥ 458.00M | ¥ -208.00M | ¥ 1.04B | ¥ -161.45M | ¥ 677.57M |