| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.72B | 9.86B | 9.64B | 9.24B | 8.97B | 8.69B |
| Gross Profit | 1.22B | 1.32B | 1.27B | 1.25B | 1.17B | 1.14B |
| EBITDA | 621.43M | 707.16M | 696.96M | 663.77M | 479.03M | 471.13M |
| Net Income | 321.52M | 374.02M | 377.66M | 323.78M | 192.17M | 190.78M |
Balance Sheet | ||||||
| Total Assets | 4.09B | 4.12B | 3.86B | 3.51B | 3.24B | 3.22B |
| Cash, Cash Equivalents and Short-Term Investments | 1.86B | 1.84B | 1.52B | 1.20B | 930.35M | 969.08M |
| Total Debt | 31.34M | 67.31M | 98.59M | 149.99M | 227.26M | 354.54M |
| Total Liabilities | 1.24B | 1.20B | 1.21B | 1.19B | 1.22B | 1.36B |
| Stockholders Equity | 2.85B | 2.92B | 2.64B | 2.32B | 2.02B | 1.86B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 457.00M | 443.28M | 403.48M | 168.15M | 306.21M |
| Operating Cash Flow | 0.00 | 553.89M | 546.10M | 443.20M | 338.12M | 340.83M |
| Investing Cash Flow | 0.00 | -143.38M | -102.13M | -36.08M | -184.42M | -48.94M |
| Financing Cash Flow | 0.00 | -91.93M | -119.97M | -151.87M | -191.60M | -274.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥3.04B | 7.50 | ― | 2.61% | 5.37% | -9.33% | |
80 Outperform | ¥2.00B | 13.32 | ― | ― | 32.45% | 58.25% | |
75 Outperform | ¥3.04B | 11.58 | ― | 2.53% | -3.06% | -38.56% | |
72 Outperform | ¥2.54B | 5.40 | ― | 4.42% | 2.45% | 205.19% | |
68 Neutral | ¥3.07B | 10.54 | ― | 2.73% | 4.76% | 134.83% | |
64 Neutral | ¥4.37B | ― | ― | 0.98% | 11.52% | -645.05% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |