Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.17B | 2.04B | 1.61B | 1.39B | 1.12B | 766.64M |
Gross Profit | 926.00M | 860.00M | 647.34M | 546.66M | 456.07M | 292.32M |
EBITDA | 228.56M | 206.85M | 161.06M | 159.61M | 154.45M | 23.93M |
Net Income | 161.26M | 145.73M | 110.14M | 108.30M | 100.86M | 27.54M |
Balance Sheet | ||||||
Total Assets | 1.21B | 1.04B | 901.38M | 784.03M | 474.11M | 337.78M |
Cash, Cash Equivalents and Short-Term Investments | 557.98M | 509.38M | 524.10M | 451.81M | 203.00M | 124.58M |
Total Debt | 200.00M | 0.00 | 17.35M | 40.13M | 66.46M | 104.70M |
Total Liabilities | 455.13M | 329.66M | 246.65M | 239.33M | 244.66M | 229.19M |
Stockholders Equity | 750.24M | 708.02M | 654.74M | 544.69M | 229.44M | 108.58M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 115.53M | 108.09M | 78.39M | 98.61M | 8.67M |
Operating Cash Flow | 0.00 | 119.56M | 114.81M | 87.70M | 101.01M | 12.33M |
Investing Cash Flow | 0.00 | -23.68M | -19.64M | 9.57M | -24.34M | -4.00M |
Financing Cash Flow | 0.00 | -110.60M | -22.87M | 171.54M | -18.25M | -43.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥2.18B | 14.54 | ― | 32.45% | 58.25% | ||
74 Outperform | 23.03B | 17.37 | 20.40% | 2.04% | 9.67% | 6.16% | |
72 Outperform | 144.17B | 24.34 | 10.90% | 1.93% | 5.56% | -28.86% | |
66 Neutral | 3.34B | 9.50 | 30.98% | ― | 25.35% | 80.24% | |
64 Neutral | 4.44T | 12.48 | 0.00% | 3.35% | -2.48% | 12.18% | |
49 Neutral | 3.20B | -4.38 | -21.61% | ― | -14.72% | -60.34% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |