| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.34B | 2.04B | 1.61B | 1.39B | 1.12B | 766.64M |
| Gross Profit | 1.01B | 860.00M | 647.34M | 546.66M | 456.07M | 292.32M |
| EBITDA | 225.13M | 206.85M | 161.06M | 159.61M | 154.45M | 23.93M |
| Net Income | 145.85M | 145.73M | 110.14M | 108.30M | 100.86M | 27.54M |
Balance Sheet | ||||||
| Total Assets | 1.30B | 1.04B | 901.38M | 784.03M | 474.11M | 337.78M |
| Cash, Cash Equivalents and Short-Term Investments | 592.58M | 509.38M | 524.10M | 451.81M | 203.00M | 124.58M |
| Total Debt | 196.67M | 0.00 | 17.35M | 40.13M | 66.46M | 104.70M |
| Total Liabilities | 552.12M | 329.66M | 246.65M | 239.33M | 244.66M | 229.19M |
| Stockholders Equity | 743.91M | 708.02M | 654.74M | 544.69M | 229.44M | 108.58M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 115.53M | 108.09M | 78.39M | 98.61M | 8.67M |
| Operating Cash Flow | 0.00 | 119.56M | 114.81M | 87.70M | 101.01M | 12.33M |
| Investing Cash Flow | 0.00 | -23.68M | -19.64M | 9.57M | -24.34M | -4.00M |
| Financing Cash Flow | 0.00 | -110.60M | -22.87M | 171.54M | -18.25M | -43.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥3.04B | 7.50 | ― | 2.61% | 5.37% | -9.33% | |
80 Outperform | ¥2.00B | 13.32 | ― | ― | 32.45% | 58.25% | |
75 Outperform | ¥3.04B | 9.44 | ― | 2.53% | -3.06% | -38.56% | |
74 Outperform | ¥9.13B | 12.98 | ― | 1.59% | 18.30% | 37.13% | |
68 Neutral | ¥3.06B | 10.51 | ― | 2.74% | 4.76% | 134.83% | |
64 Neutral | ¥1.25B | 14.75 | ― | ― | 9.76% | -10.10% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |