Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.36B | 1.74B | 2.44B | 2.60B | 1.39B |
Gross Profit | 1.84B | 1.39B | 1.21B | 1.04B | 257.73M |
EBITDA | 475.63M | 584.77M | 273.42M | -990.06M | -53.86M |
Net Income | 184.34M | 312.36M | 260.57M | -1.15B | -55.20M |
Balance Sheet | |||||
Total Assets | 2.76B | 2.64B | 2.60B | 3.09B | 515.44M |
Cash, Cash Equivalents and Short-Term Investments | 1.49B | 1.14B | 1.17B | 1.75B | 245.62M |
Total Debt | 1.70B | 1.02B | 1.22B | 889.35M | 25.00M |
Total Liabilities | 1.92B | 1.52B | 1.79B | 1.57B | 235.25M |
Stockholders Equity | 835.59M | 1.12B | 801.42M | 1.52B | 280.19M |
Cash Flow | |||||
Free Cash Flow | 362.84M | 158.40M | 79.62M | 259.89M | -100.13M |
Operating Cash Flow | 409.86M | 178.02M | 94.71M | 283.26M | -89.75M |
Investing Cash Flow | -61.88M | -11.90M | -14.87M | -22.37M | -13.18M |
Financing Cash Flow | -527.14M | -188.66M | -662.27M | 114.62M | 25.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 5.02B | 11.37 | 8.52% | 4.66% | 5.98% | 421.55% | |
75 Outperform | 12.46B | 16.90 | 18.68% | 1.45% | 13.59% | 43.49% | |
67 Neutral | 26.24B | 5.45 | 0.00% | 6.65% | 6.24% | 48.37% | |
57 Neutral | 9.49B | -88.40 | 0.00% | 2.14% | 11.99% | -125.90% | |
55 Neutral | ¥7.98B | 27.14 | 1.78% | -10.57% | -2.68% | ||
47 Neutral | 9.48B | -52.02 | -24.18% | ― | 13.70% | 94.10% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |