Want to see JP:6031 full AI Analyst Report?
| Dec 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.86B | ¥ 1.36B | ¥ 1.74B | ¥ 2.24B | ¥ 2.60B |
| Gross Profit | ¥ 1.52B | ¥ 889.23M | ¥ 1.31B | ¥ 1.01B | ¥ 1.04B |
| Operating Income | ¥ 396.18M | ¥ -232.97M | ¥ 498.58M | ¥ 182.48M | ¥ 363.73M |
| EBITDA | ¥ 483.36M | ¥ -133.76M | ¥ 584.77M | ¥ 283.33M | ¥ 456.05M |
| Net Income | ¥ 231.00M | ¥ 385.26M | ¥ 312.36M | ¥ 108.93M | ¥ -1.15B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.65B | ¥ 1.49B | ¥ 1.14B | ¥ 1.17B | ¥ 1.75B |
| Total Assets | ¥ 2.98B | ¥ 2.76B | ¥ 2.64B | ¥ 2.36B | ¥ 3.09B |
| Total Debt | ¥ 1.75B | ¥ 1.66B | ¥ 1.02B | ¥ 1.22B | ¥ 889.35M |
| Net Debt | ¥ 98.09M | ¥ 169.50M | ¥ -120.89M | ¥ 49.56M | ¥ -859.95M |
| Total Liabilities | ¥ 2.06B | ¥ 1.92B | ¥ 1.52B | ¥ 1.71B | ¥ 1.57B |
| Stockholders' Equity | ¥ 920.27M | ¥ 835.59M | ¥ 1.12B | ¥ 649.79M | ¥ 1.52B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 257.86M | ¥ -125.66M | ¥ 158.40M | ¥ 79.62M | ¥ 259.89M |
| Operating Cash Flow | ¥ 293.33M | ¥ -107.55M | ¥ 178.02M | ¥ 94.71M | ¥ 283.26M |
| Investing Cash Flow | ¥ -39.67M | ¥ -51.02M | ¥ -11.90M | ¥ -14.87M | ¥ -22.37M |
| Financing Cash Flow | ¥ -95.50M | ¥ 501.04M | ¥ -188.66M | ¥ -662.27M | ¥ 114.62M |