| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.08B | 51.71B | 30.60B | 28.97B | 29.50B | 24.88B |
| Gross Profit | 14.19B | 14.65B | 9.30B | 7.84B | 6.88B | 5.81B |
| EBITDA | 2.27B | 2.24B | 11.96B | 3.02B | 1.91B | 399.79M |
| Net Income | -711.98M | -3.19B | 7.87B | 1.36B | 580.47M | -669.90M |
Balance Sheet | ||||||
| Total Assets | 39.30B | 41.62B | 44.89B | 24.73B | 20.53B | 24.32B |
| Cash, Cash Equivalents and Short-Term Investments | 16.76B | 20.84B | 20.45B | 7.29B | 6.00B | 10.91B |
| Total Debt | 18.09B | 15.10B | 11.51B | 8.00B | 7.26B | 13.46B |
| Total Liabilities | 27.73B | 24.67B | 24.57B | 14.69B | 12.68B | 17.96B |
| Stockholders Equity | 10.40B | 13.19B | 16.78B | 8.67B | 6.80B | 4.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.28B | 2.01B | 499.61M | 1.63B | 735.45M |
| Operating Cash Flow | 0.00 | -2.70B | 2.46B | 877.17M | 1.90B | 844.73M |
| Investing Cash Flow | 0.00 | 244.79M | 10.25B | -572.86M | -1.34B | -684.61M |
| Financing Cash Flow | 0.00 | 3.06B | -848.08M | 325.83M | -4.63B | 4.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥34.68B | 11.67 | ― | 4.45% | 14.91% | 21.68% | |
| ― | ¥85.75B | 25.13 | ― | 7.67% | -12.17% | -47.60% | |
| ― | ¥23.04B | 4.79 | ― | 8.01% | -3.20% | 34.08% | |
| ― | ¥33.32B | 20.93 | ― | 1.98% | -10.30% | -13.43% | |
| ― | ¥32.33B | 25.20 | ― | 5.36% | 2.34% | -12.13% | |
| ― | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | ¥9.21B | 228.95 | ― | ― | 13.70% | 94.10% |