| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.05B | 28.53B | 26.91B | 25.24B | 30.86B | 30.15B |
| Gross Profit | 4.43B | 4.49B | 4.62B | 4.34B | 5.14B | 4.48B |
| EBITDA | 1.86B | 1.98B | 2.37B | 1.96B | 2.87B | 1.98B |
| Net Income | 756.35M | 835.47M | 1.10B | 645.95M | 1.46B | 891.18M |
Balance Sheet | ||||||
| Total Assets | 34.89B | 36.72B | 36.77B | 34.55B | 35.15B | 32.92B |
| Cash, Cash Equivalents and Short-Term Investments | 4.96B | 4.26B | 5.14B | 7.95B | 5.09B | 4.87B |
| Total Debt | 362.37M | 312.09M | 336.35M | 339.87M | 381.04M | 1.27B |
| Total Liabilities | 11.21B | 12.98B | 13.45B | 12.66B | 13.43B | 12.33B |
| Stockholders Equity | 23.68B | 23.74B | 23.32B | 21.88B | 21.72B | 20.59B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -353.55M | -2.54B | 3.41B | 1.40B | 3.28B |
| Operating Cash Flow | 0.00 | 927.76M | -1.89B | 4.17B | 1.99B | 3.73B |
| Investing Cash Flow | 0.00 | -1.33B | -727.40M | -817.28M | -612.48M | -463.38M |
| Financing Cash Flow | 0.00 | -484.09M | -192.32M | -483.54M | -1.15B | -166.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥10.82B | 14.31 | ― | 3.22% | 5.83% | -16.54% | |
79 Outperform | ¥5.80B | 10.88 | ― | 1.45% | 3.10% | -31.38% | |
77 Outperform | ¥15.32B | 6.40 | ― | 3.74% | 11.85% | 27.06% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ¥10.94B | 30.06 | ― | 1.52% | -2.82% | -44.93% | |
54 Neutral | ¥2.95B | 12.15 | ― | 3.93% | 0.29% | -45.50% | |
49 Neutral | ¥18.40B | -65.80 | ― | 3.20% | -6.24% | -146.29% |