| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 73.52B | 73.57B | 71.37B | 68.95B | 63.37B | 63.27B |
| Gross Profit | 12.50B | 12.39B | 12.18B | 11.71B | 10.59B | 10.38B |
| EBITDA | 1.90B | 2.10B | 2.01B | 2.55B | 1.96B | 2.44B |
| Net Income | 670.00M | 671.00M | 759.00M | 1.24B | 621.00M | 1.01B |
Balance Sheet | ||||||
| Total Assets | 40.66B | 38.85B | 39.37B | 37.43B | 33.96B | 33.38B |
| Cash, Cash Equivalents and Short-Term Investments | 3.72B | 4.38B | 3.38B | 3.35B | 2.48B | 3.28B |
| Total Debt | 10.32B | 9.53B | 8.90B | 8.82B | 9.42B | 10.19B |
| Total Liabilities | 25.43B | 24.10B | 25.15B | 23.89B | 21.67B | 21.72B |
| Stockholders Equity | 15.04B | 14.54B | 14.01B | 13.20B | 11.95B | 11.34B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 678.00M | 294.00M | 1.52B | 479.00M | 191.00M |
| Operating Cash Flow | 0.00 | 3.75B | 1.48B | 2.74B | 1.13B | 1.48B |
| Investing Cash Flow | 0.00 | -3.11B | -1.19B | -1.27B | -963.00M | -1.16B |
| Financing Cash Flow | 0.00 | 346.00M | -254.00M | -658.00M | -989.00M | -416.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥4.20B | 10.81 | ― | 1.46% | -3.03% | -14.50% | |
79 Outperform | ¥5.96B | 11.18 | ― | 1.45% | 3.10% | -31.38% | |
74 Outperform | ¥21.07B | 9.42 | ― | 2.96% | 15.39% | 27.17% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ¥10.94B | 30.06 | ― | 1.52% | -2.82% | -44.93% | |
54 Neutral | ¥2.95B | 12.15 | ― | 3.93% | 0.29% | -45.50% | |
49 Neutral | ¥18.40B | -65.80 | ― | 3.19% | -6.24% | -146.29% |