| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.40B | 3.13B | 3.47B | 2.93B | 3.05B |
| Gross Profit | 1.16B | 1.01B | 1.07B | 895.96M | 949.45M |
| EBITDA | 478.40M | 145.12M | 224.15M | 511.50M | 177.17M |
| Net Income | 349.03M | 101.55M | 131.19M | 317.17M | 86.45M |
Balance Sheet | |||||
| Total Assets | 5.86B | 6.09B | 5.86B | 5.62B | 5.45B |
| Cash, Cash Equivalents and Short-Term Investments | 830.45M | 674.43M | 871.53M | 572.97M | 783.10M |
| Total Debt | 999.56M | 1.41B | 1.28B | 1.05B | 1.19B |
| Total Liabilities | 2.16B | 2.71B | 2.56B | 2.42B | 2.50B |
| Stockholders Equity | 3.70B | 3.38B | 3.30B | 3.20B | 2.96B |
Cash Flow | |||||
| Free Cash Flow | 463.85M | -267.33M | 105.94M | -370.01M | -294.67M |
| Operating Cash Flow | 524.62M | -153.84M | 384.33M | -111.17M | 159.50M |
| Investing Cash Flow | 96.99M | -127.30M | -289.02M | 138.23M | -469.11M |
| Financing Cash Flow | -465.60M | 84.04M | 203.24M | -237.18M | 335.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥21.07B | 9.42 | ― | 2.96% | 15.39% | 27.17% | |
67 Neutral | ¥4.20B | 10.81 | ― | 1.46% | -3.03% | -14.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥1.21B | 27.09 | ― | 2.28% | -0.62% | ― | |
60 Neutral | ¥10.94B | 30.06 | ― | 1.52% | -2.82% | -44.93% | |
54 Neutral | ¥2.95B | 12.15 | ― | 3.93% | 0.29% | -45.50% | |
49 Neutral | ¥18.40B | -65.80 | ― | 3.20% | -6.24% | -146.29% |