| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.18B | 7.22B | 7.07B | 6.58B | 6.47B | 8.42B |
| Gross Profit | 1.47B | 1.52B | 1.36B | 1.30B | 1.30B | 1.47B |
| EBITDA | 719.38M | 838.17M | 738.83M | 694.45M | 690.83M | 842.94M |
| Net Income | 364.00M | 411.75M | 337.61M | 311.58M | 309.87M | 410.10M |
Balance Sheet | ||||||
| Total Assets | 15.61B | 15.91B | 14.42B | 13.48B | 13.63B | 14.14B |
| Cash, Cash Equivalents and Short-Term Investments | 4.80B | 5.28B | 5.07B | 4.89B | 4.69B | 5.13B |
| Total Debt | 670.00M | 678.06M | 704.41M | 721.00M | 743.13M | 1.06B |
| Total Liabilities | 3.41B | 3.78B | 3.56B | 3.11B | 3.45B | 3.96B |
| Stockholders Equity | 12.20B | 12.13B | 10.85B | 10.37B | 10.18B | 10.18B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 579.54M | 211.62M | 489.55M | 195.19M | 422.17M |
| Operating Cash Flow | 0.00 | 883.43M | 414.79M | 740.08M | 388.02M | 647.25M |
| Investing Cash Flow | 0.00 | -406.37M | -42.31M | -352.05M | -322.10M | 136.80M |
| Financing Cash Flow | 0.00 | -270.69M | -186.57M | -191.82M | -499.94M | -196.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥10.82B | 14.31 | ― | 3.22% | 5.83% | -16.54% | |
79 Outperform | ¥5.80B | 10.88 | ― | 1.45% | 3.10% | -31.38% | |
74 Outperform | ¥21.07B | 9.42 | ― | 2.95% | 15.39% | 27.17% | |
67 Neutral | ¥4.20B | 10.81 | ― | 1.46% | -3.03% | -14.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥10.94B | 30.06 | ― | 1.51% | -2.82% | -44.93% | |
54 Neutral | ¥2.95B | 12.15 | ― | 3.93% | 0.29% | -45.50% |