| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.95B | 22.84B | 19.75B | 18.51B | 19.50B | 26.71B |
| Gross Profit | 9.02B | 9.02B | 7.67B | 6.95B | 7.29B | 7.10B |
| EBITDA | 4.53B | 4.59B | 3.48B | 2.91B | 3.14B | 2.83B |
| Net Income | 2.39B | 2.41B | 1.74B | 1.32B | 1.53B | 1.24B |
Balance Sheet | ||||||
| Total Assets | 20.96B | 23.86B | 23.79B | 22.14B | 23.13B | 22.81B |
| Cash, Cash Equivalents and Short-Term Investments | 5.78B | 5.51B | 5.02B | 3.81B | 4.72B | 5.72B |
| Total Debt | 3.34B | 3.60B | 4.02B | 4.87B | 5.85B | 6.59B |
| Total Liabilities | 8.96B | 11.49B | 13.10B | 12.99B | 14.91B | 15.82B |
| Stockholders Equity | 11.99B | 12.36B | 10.58B | 9.05B | 8.13B | 6.90B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.51B | 2.49B | 267.98M | -37.23M | 3.18B |
| Operating Cash Flow | 0.00 | 2.20B | 3.14B | 1.04B | 600.13M | 3.86B |
| Investing Cash Flow | 0.00 | -692.74M | -581.47M | -446.32M | -589.68M | -613.60M |
| Financing Cash Flow | 0.00 | -1.07B | -1.31B | -1.43B | -1.02B | -1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥15.32B | 6.40 | ― | 3.74% | 11.85% | 27.06% | |
74 Outperform | ¥21.07B | 9.42 | ― | 2.95% | 15.39% | 27.17% | |
67 Neutral | ¥4.20B | 10.81 | ― | 1.46% | -3.03% | -14.50% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ¥10.94B | 30.06 | ― | 1.51% | -2.82% | -44.93% | |
54 Neutral | ¥2.95B | 12.15 | ― | 3.93% | 0.29% | -45.50% | |
49 Neutral | ¥18.40B | -65.80 | ― | 3.20% | -6.24% | -146.29% |