| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.47B | 13.90B | 7.13B | 1.08B | 789.28M | 785.23M |
| Gross Profit | 4.21B | 3.43B | 1.81B | 504.82M | 277.15M | 232.38M |
| EBITDA | 2.77B | 2.01B | 1.09B | 127.47M | 69.64M | 39.91M |
| Net Income | 442.41M | 265.95M | 149.83M | 74.64M | 81.26M | 29.36M |
Balance Sheet | ||||||
| Total Assets | 18.97B | 18.95B | 16.20B | 1.02B | 589.86M | 525.86M |
| Cash, Cash Equivalents and Short-Term Investments | 4.21B | 2.36B | 3.67B | 612.90M | 263.53M | 147.85M |
| Total Debt | 9.05B | 7.43B | 8.54B | 198.13M | 155.24M | 172.78M |
| Total Liabilities | 14.22B | 14.55B | 12.73B | 311.33M | 232.41M | 248.66M |
| Stockholders Equity | 1.41B | 1.27B | 945.61M | 708.09M | 357.45M | 277.19M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -302.20M | 666.36M | 33.88M | 131.22M | -244.19M |
| Operating Cash Flow | 0.00 | 414.47M | 959.50M | 63.99M | 132.04M | -237.87M |
| Investing Cash Flow | 0.00 | -333.90M | 1.48B | -32.51M | 2.38M | -4.10M |
| Financing Cash Flow | 0.00 | -1.41B | 70.73M | 318.89M | -18.53M | 231.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥12.30B | 13.46 | ― | 3.94% | 4.05% | -0.90% | |
77 Outperform | ¥12.49B | 17.84 | ― | 1.38% | 8.45% | 19.01% | |
67 Neutral | ¥12.73B | 106.69 | ― | ― | 28.99% | -16.50% | |
66 Neutral | ¥8.32B | 58.32 | ― | ― | 49.33% | 101.76% | |
63 Neutral | ¥10.78B | 24.30 | ― | ― | 29.65% | 300.54% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | ¥17.45B | 7.90 | ― | 0.33% | -40.21% | -54.31% |