| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.16B | 10.49B | 9.72B | 9.66B | 8.37B | 7.90B |
| Gross Profit | 3.10B | 3.32B | 3.20B | 3.20B | 2.63B | 2.40B |
| EBITDA | 1.45B | 1.66B | 1.64B | 1.71B | 1.47B | 1.28B |
| Net Income | 914.50M | 1.06B | 998.75M | 1.01B | 828.88M | 693.09M |
Balance Sheet | ||||||
| Total Assets | 11.30B | 11.39B | 10.77B | 9.73B | 9.40B | 8.32B |
| Cash, Cash Equivalents and Short-Term Investments | 5.20B | 4.18B | 3.85B | 3.19B | 2.54B | 1.82B |
| Total Debt | 270.00M | 600.00M | 700.00M | 270.00M | 750.00M | 470.00M |
| Total Liabilities | 2.38B | 2.49B | 2.48B | 2.04B | 2.32B | 1.74B |
| Stockholders Equity | 8.92B | 8.90B | 8.29B | 7.69B | 7.08B | 6.59B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 893.78M | 651.36M | 1.54B | 527.47M | 597.73M |
| Operating Cash Flow | 0.00 | 990.70M | 716.13M | 1.63B | 568.30M | 1.04B |
| Investing Cash Flow | 0.00 | -116.18M | -68.90M | -106.18M | 211.82M | -515.75M |
| Financing Cash Flow | 0.00 | -564.32M | 7.50M | -895.81M | -61.16M | -561.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥13.60B | 14.45 | ― | 3.60% | 2.47% | 46.51% | |
79 Outperform | ¥14.18B | 11.69 | ― | 3.76% | 3.96% | -3.68% | |
78 Outperform | ¥12.34B | 13.49 | ― | 3.92% | 4.05% | -0.90% | |
77 Outperform | ¥12.62B | 18.03 | ― | 1.37% | 8.45% | 19.01% | |
68 Neutral | ¥13.90B | 19.33 | ― | 3.66% | -1.03% | -3.19% | |
63 Neutral | ¥10.46B | 23.58 | ― | ― | 29.65% | 300.54% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |