Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 1.71B | 1.23B | 785.53M | 460.98M |
Gross Profit | 1.20B | 769.67M | 487.43M | 150.82M |
EBITDA | 304.16M | 167.84M | -38.06M | -330.23M |
Net Income | 465.19M | 125.69M | -78.03M | -360.55M |
Balance Sheet | ||||
Total Assets | 2.43B | 1.62B | 744.06M | 655.76M |
Cash, Cash Equivalents and Short-Term Investments | 1.60B | 1.30B | 603.79M | 538.44M |
Total Debt | 0.00 | 27.88M | 38.62M | 86.56M |
Total Liabilities | 1.04B | 736.14M | 575.27M | 408.94M |
Stockholders Equity | 1.39B | 882.70M | 168.79M | 246.82M |
Cash Flow | ||||
Free Cash Flow | 305.50M | 130.32M | 113.29M | -228.61M |
Operating Cash Flow | 530.20M | 292.99M | 159.81M | -187.45M |
Investing Cash Flow | -245.59M | -162.95M | -46.52M | -41.15M |
Financing Cash Flow | 16.14M | 568.67M | -47.94M | 388.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥38.37B | 24.91 | 9.08% | 4.29% | 5.29% | -9.32% | |
75 Outperform | ¥1.07T | 34.75 | ― | 2.25% | 3.16% | 88.15% | |
72 Outperform | ¥637.47B | 33.20 | 15.16% | 0.43% | 6.92% | 25.38% | |
70 Outperform | ¥14.84B | 31.91 | ― | 0.09% | 39.67% | 184.02% | |
66 Neutral | ¥3.31T | 34.14 | 21.60% | 1.08% | 3.28% | 16.48% | |
58 Neutral | ¥304.76B | 80.57 | ― | 1.20% | 238.20% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |