| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.79B | 5.51B | 4.86B | 4.14B | 3.26B | 2.39B |
| Gross Profit | 3.83B | 3.64B | 3.36B | 2.75B | 2.20B | 1.37B |
| EBITDA | 761.24M | 579.74M | 316.00M | -865.09M | -867.03M | -562.72M |
| Net Income | 748.90M | 748.54M | -74.00M | -941.14M | -939.89M | -632.78M |
Balance Sheet | ||||||
| Total Assets | 4.28B | 4.07B | 2.81B | 2.84B | 3.00B | 2.86B |
| Cash, Cash Equivalents and Short-Term Investments | 1.83B | 1.96B | 1.51B | 1.65B | 1.87B | 2.02B |
| Total Debt | 1.25B | 1.36B | 793.00M | 918.75M | 222.94M | 425.71M |
| Total Liabilities | 1.77B | 1.88B | 1.46B | 1.50B | 743.12M | 791.98M |
| Stockholders Equity | 2.51B | 2.19B | 1.36B | 1.34B | 2.25B | 2.07B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 351.86M | -161.91M | -947.61M | -928.57M | -578.99M |
| Operating Cash Flow | 0.00 | 366.70M | -161.36M | -926.63M | -904.49M | -568.61M |
| Investing Cash Flow | 0.00 | -487.41M | 53.00M | -19.58M | -166.03M | 131.57M |
| Financing Cash Flow | 0.00 | 572.85M | -34.92M | 729.03M | 913.76M | 1.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥11.32B | 15.49 | ― | 2.13% | 8.35% | 2.03% | |
| ― | ¥11.30B | 31.41 | ― | 2.71% | 13.71% | -48.11% | |
| ― | ¥7.92B | 43.89 | ― | ― | 34.82% | 67.32% | |
| ― | ¥13.00B | 17.25 | ― | 0.59% | 12.09% | 141.99% | |
| ― | ¥10.28B | 44.63 | ― | 0.34% | 41.69% | 365.14% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | ¥10.69B | 96.17 | ― | ― | 39.61% | ― |