Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.62B | 8.62B | 8.87B | 7.58B | 9.79B | 13.66B |
Gross Profit | 2.40B | 2.40B | 2.40B | 2.03B | 3.98B | 7.48B |
EBITDA | 57.13M | -173.21M | -714.33M | -134.89M | -1.49B | -2.11B |
Net Income | -202.85M | -203.71M | -531.55M | -338.83M | -917.33M | -1.23B |
Balance Sheet | ||||||
Total Assets | 6.53B | 6.53B | 6.83B | 6.76B | 6.18B | 39.84B |
Cash, Cash Equivalents and Short-Term Investments | 640.72M | 640.72M | 1.05B | 508.86M | 351.04M | 11.64B |
Total Debt | 882.39M | 882.39M | 922.33M | 843.11M | 895.35M | 15.91B |
Total Liabilities | 3.42B | 3.42B | 3.92B | 3.84B | 3.36B | 25.76B |
Stockholders Equity | 1.74B | 1.74B | 1.65B | 2.01B | 2.13B | 4.02B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -371.58M | -200.84M | -25.23M | 708.21M | 7.22B |
Operating Cash Flow | 0.00 | -324.46M | -75.08M | 9.28M | 826.86M | 7.41B |
Investing Cash Flow | 0.00 | -58.24M | -180.00M | 30.65M | 432.94M | -357.17M |
Financing Cash Flow | 0.00 | -32.86M | 784.60M | -111.24M | -1.31B | -6.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥88.46B | 18.15 | 7.04% | 2.34% | 2.79% | -27.14% | |
71 Outperform | ¥2.51B | 11.32 | 7.33% | 3.95% | -4.57% | -25.78% | |
69 Neutral | ¥2.46B | 18.07 | 3.91% | 1.23% | -3.85% | ― | |
68 Neutral | ¥25.73B | 10.22 | 5.52% | 3.63% | -1.44% | -1.26% | |
52 Neutral | ¥3.87B | ― | ― | ― | -2.64% | 44.05% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |