| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.61B | 34.71B | 32.46B | 34.39B | 31.30B | 25.65B |
| Gross Profit | 4.34B | 4.21B | 4.27B | 4.55B | 4.13B | 4.86B |
| EBITDA | 1.24B | 1.28B | 1.34B | 1.68B | 1.41B | 2.04B |
| Net Income | 642.02M | 588.16M | 627.19M | 955.95M | 694.14M | 1.14B |
Balance Sheet | ||||||
| Total Assets | 26.30B | 25.20B | 24.13B | 24.39B | 23.26B | 21.03B |
| Cash, Cash Equivalents and Short-Term Investments | 7.52B | 7.13B | 4.86B | 5.71B | 4.59B | 5.16B |
| Total Debt | 374.59M | 12.14M | 22.21M | 59.17M | 130.00M | 252.60M |
| Total Liabilities | 9.85B | 8.68B | 8.11B | 8.95B | 8.74B | 7.04B |
| Stockholders Equity | 16.45B | 16.52B | 16.02B | 15.44B | 14.51B | 13.99B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.46B | -687.07M | 1.45B | -202.80M | 1.12B |
| Operating Cash Flow | 0.00 | 2.75B | -185.14M | 1.80B | 60.44M | 1.59B |
| Investing Cash Flow | 0.00 | -289.39M | -438.90M | -414.30M | -333.29M | -569.27M |
| Financing Cash Flow | 0.00 | -193.47M | -220.41M | -263.61M | -301.03M | -332.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥3.61B | 12.88 | ― | 2.49% | 0.68% | 5.33% | |
72 Outperform | ¥6.55B | 9.21 | ― | 3.49% | -8.27% | -3.24% | |
70 Outperform | ¥7.02B | 10.93 | ― | 2.61% | 4.93% | 4.12% | |
66 Neutral | ¥5.25B | 11.57 | ― | 1.43% | 2.67% | 37.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ¥2.25B | 18.77 | ― | 1.33% | -2.27% | -12.76% | |
44 Neutral | ¥4.32B | -16.66 | ― | ― | 8.66% | -239.07% |