Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.35B | 12.35B | 12.12B | 11.39B | 11.06B | 11.12B |
Gross Profit | 3.30B | 3.18B | 3.27B | 2.99B | 3.20B | 3.44B |
EBITDA | 708.04M | 742.66M | 750.12M | 480.75M | 902.03M | 913.80M |
Net Income | 228.17M | 228.84M | 239.12M | 81.78M | 378.49M | 379.50M |
Balance Sheet | ||||||
Total Assets | 15.03B | 15.03B | 15.19B | 14.39B | 14.54B | 14.55B |
Cash, Cash Equivalents and Short-Term Investments | 2.83B | 2.83B | 2.59B | 2.94B | 3.19B | 2.82B |
Total Debt | 100.00M | 100.00M | 115.00M | 175.00M | 235.00M | 298.61M |
Total Liabilities | 4.67B | 4.67B | 5.00B | 4.41B | 4.57B | 4.88B |
Stockholders Equity | 10.35B | 10.35B | 10.19B | 9.98B | 9.97B | 9.67B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 551.29M | -200.48M | -67.63M | 313.45M | 923.54M |
Operating Cash Flow | 0.00 | 1.02B | 493.90M | 283.47M | 694.82M | 1.21B |
Investing Cash Flow | 0.00 | -652.58M | -651.36M | -350.70M | -149.76M | -289.06M |
Financing Cash Flow | 0.00 | -131.64M | -183.13M | -185.30M | -180.89M | -856.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥3.71B | 13.26 | ― | 2.49% | 0.68% | 5.33% | |
77 Outperform | 5.55B | 12.13 | 3.19% | 1.36% | 1.47% | 17.40% | |
75 Outperform | 7.57B | 11.96 | 3.56% | 2.42% | 4.93% | 4.12% | |
73 Outperform | 6.69B | 9.35 | 4.96% | 3.40% | -4.33% | 58.53% | |
65 Neutral | 2.03B | 20.08 | 5.30% | 1.47% | -5.28% | -45.77% | |
44 Neutral | 4.42B | -17.06 | -0.44% | ― | 8.91% | -42.21% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |