Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.15B | 17.15B | 17.11B | 17.13B | 14.22B | 15.85B |
Gross Profit | 5.30B | 5.30B | 5.31B | 5.36B | 5.14B | 5.61B |
EBITDA | 1.65B | 1.64B | 1.26B | 1.58B | 1.44B | 1.04B |
Net Income | 700.70M | 701.62M | 380.49M | 653.66M | 1.00B | 633.30M |
Balance Sheet | ||||||
Total Assets | 21.53B | 21.53B | 21.57B | 21.52B | 19.73B | 19.67B |
Cash, Cash Equivalents and Short-Term Investments | 3.33B | 3.33B | 3.91B | 4.11B | 4.59B | 3.65B |
Total Debt | 3.99B | 3.99B | 3.96B | 4.15B | 2.87B | 2.89B |
Total Liabilities | 7.38B | 7.38B | 7.87B | 7.99B | 6.48B | 6.73B |
Stockholders Equity | 14.15B | 14.15B | 13.70B | 13.53B | 13.25B | 12.94B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -440.84M | 521.36M | 6.31M | 1.06B | 293.06M |
Operating Cash Flow | 0.00 | 966.60M | 841.25M | 350.67M | 1.26B | 1.42B |
Investing Cash Flow | 0.00 | -1.21B | -316.09M | -1.41B | 135.46M | -1.06B |
Financing Cash Flow | 0.00 | -332.07M | -733.39M | 772.60M | -569.83M | -699.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 3.71B | 13.26 | 2.21% | 2.43% | 0.68% | 5.33% | |
77 Outperform | 5.55B | 12.13 | 3.19% | 1.36% | 1.47% | 17.40% | |
73 Outperform | ¥6.69B | 9.35 | ― | 3.41% | -4.33% | 58.53% | |
72 Outperform | 12.82B | 11.62 | ― | 3.09% | 8.63% | 11.84% | |
65 Neutral | 2.03B | 20.08 | 5.30% | 1.47% | -5.28% | -45.77% | |
44 Neutral | 4.42B | -17.06 | -0.44% | ― | 8.91% | -42.21% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |