Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 37.92B | 37.92B | 26.68B | 27.46B | 27.57B | 30.12B |
Gross Profit | 5.47B | 5.47B | 3.78B | 3.19B | 4.36B | 3.05B |
EBITDA | 6.10B | 6.10B | 2.57B | 369.13M | 2.61B | 1.34B |
Net Income | 5.22B | 5.22B | 740.70M | -519.89M | 885.50M | -116.83M |
Balance Sheet | ||||||
Total Assets | 44.41B | 44.41B | 29.63B | 29.08B | 32.77B | 32.34B |
Cash, Cash Equivalents and Short-Term Investments | 4.26B | 4.26B | 3.64B | 2.80B | 5.14B | 5.91B |
Total Debt | 6.64B | 6.64B | 4.82B | 5.43B | 8.35B | 9.94B |
Total Liabilities | 22.63B | 22.63B | 13.93B | 13.89B | 17.79B | 18.55B |
Stockholders Equity | 19.97B | 19.97B | 14.50B | 14.15B | 13.98B | 12.92B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.32B | 889.58M | -20.02M | 824.08M | 871.87M |
Operating Cash Flow | 0.00 | -34.08M | 1.52B | 993.15M | 1.29B | 1.76B |
Investing Cash Flow | 0.00 | 78.62M | 191.69M | -698.65M | -366.67M | -721.52M |
Financing Cash Flow | 0.00 | 743.16M | -896.77M | -3.17B | -1.77B | 2.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥66.21B | 14.37 | 7.03% | 2.49% | 8.13% | 5.35% | |
79 Outperform | ¥72.10B | 6.11 | 8.04% | 3.14% | 3.55% | 214.69% | |
78 Outperform | ¥37.20B | 4.32 | 14.48% | 3.73% | 7.99% | 78.17% | |
74 Outperform | ¥118.27B | 11.80 | 8.02% | 3.81% | 4.86% | 11.72% | |
68 Neutral | ¥25.73B | 10.22 | 5.52% | 2.77% | -1.44% | -1.26% | |
56 Neutral | ¥5.43B | 1.10 | ― | 2.89% | 52.18% | -118.98% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |