Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 45.42B | 45.42B | 42.79B | 49.60B | 35.41B | 28.98B |
Gross Profit | 9.63B | 9.63B | 8.26B | 9.41B | 8.05B | 6.93B |
EBITDA | 6.59B | 6.53B | 5.50B | 6.67B | 5.18B | 4.32B |
Net Income | 3.13B | 3.13B | 2.38B | 3.23B | 2.54B | 2.00B |
Balance Sheet | ||||||
Total Assets | 45.84B | 45.84B | 44.32B | 47.55B | 41.92B | 36.93B |
Cash, Cash Equivalents and Short-Term Investments | 5.05B | 5.05B | 3.40B | 4.94B | 3.54B | 3.41B |
Total Debt | 8.34B | 8.34B | 8.91B | 12.17B | 11.14B | 10.13B |
Total Liabilities | 17.96B | 17.96B | 19.36B | 24.30B | 21.62B | 19.21B |
Stockholders Equity | 27.88B | 27.88B | 24.97B | 23.13B | 20.21B | 17.65B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 3.17B | 3.99B | 1.12B | -434.00M | 625.00M |
Operating Cash Flow | 0.00 | 5.04B | 4.97B | 2.04B | 2.00B | 2.37B |
Investing Cash Flow | 0.00 | -1.83B | -1.89B | -961.00M | -2.32B | -1.86B |
Financing Cash Flow | 0.00 | -1.64B | -4.74B | 245.00M | 308.00M | -1.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥36.73B | 10.55 | ― | 2.59% | 5.16% | 32.19% | |
76 Outperform | ¥29.05B | 14.13 | 4.12% | 2.94% | 5.29% | 1.50% | |
74 Outperform | ¥32.61B | 12.90 | 6.86% | 2.62% | 0.81% | 2.21% | |
72 Outperform | ¥30.03B | 12.59 | 11.26% | 2.03% | 5.92% | 11.71% | |
71 Outperform | ¥28.91B | 13.49 | 4.21% | 2.68% | -6.65% | -45.46% | |
62 Neutral | ¥22.60B | 16.40 | 4.52% | 4.39% | 9.02% | 28.66% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |