Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
6.75B | 5.93B | 5.31B | 3.80B | 2.68B | Gross Profit |
2.25B | 2.01B | 1.78B | 1.28B | 823.30M | EBIT |
528.43M | 474.00M | 471.11M | 360.53M | 83.12M | EBITDA |
603.89M | 697.59M | 559.01M | 408.10M | 133.70M | Net Income Common Stockholders |
327.49M | 446.00M | 318.29M | 253.56M | 69.92M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.53B | 1.84B | 1.34B | 991.96M | 878.24M | Total Assets |
5.72B | 4.94B | 3.42B | 2.82B | 2.11B | Total Debt |
704.00M | 850.00M | 0.00 | 0.00 | 0.00 | Net Debt |
-827.00M | -988.00M | -1.34B | -991.96M | -878.24M | Total Liabilities |
2.41B | 2.14B | 1.13B | 899.16M | 456.00M | Stockholders Equity |
3.17B | 2.79B | 2.29B | 1.92B | 1.65B |
Cash Flow | Free Cash Flow | |||
-135.00M | -99.00M | 427.15M | 320.76M | -70.05M | Operating Cash Flow |
-115.80M | -78.00M | 430.81M | 372.33M | -33.74M | Investing Cash Flow |
71.00M | -210.44M | -78.90M | -251.64M | -225.79M | Financing Cash Flow |
-252.54M | 782.82M | 1.03M | -6.98M | -44.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥4.03B | 7.40 | 4.41% | 4.70% | 31.78% | ||
71 Outperform | ¥4.81B | 328.71 | ― | -2.43% | -78.05% | ||
69 Neutral | ¥3.97B | 11.51 | 1.64% | 17.68% | -31.19% | ||
63 Neutral | ¥4.04B | 18.33 | 4.10% | 9.26% | 1.71% | ||
62 Neutral | $11.75B | 10.58 | -7.10% | 2.91% | 7.47% | -7.95% | |
54 Neutral | ¥3.89B | 26.89 | ― | 30.73% | ― | ||
46 Neutral | ¥3.99B | ― | ― | -32.31% | -226.05% |