Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
8.72B | 10.00B | 13.35B | 14.27B | 9.35B | 7.42B | Gross Profit |
1.49B | 1.43B | 3.34B | 4.94B | 2.93B | 2.15B | EBIT |
-4.82B | -10.27B | -2.06B | -389.68M | -3.22B | -1.50B | EBITDA |
-8.36B | -9.93B | -1.63B | 203.81M | -2.46B | -1.03B | Net Income Common Stockholders |
-9.74B | -9.95B | -2.36B | -674.77M | -3.05B | -1.27B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.92B | 1.55B | 1.78B | 2.72B | 4.24B | 4.04B | Total Assets |
7.80B | 7.59B | 14.46B | 12.98B | 9.91B | 9.67B | Total Debt |
6.23B | 9.57B | 7.08B | 4.87B | 3.62B | 4.11B | Net Debt |
4.31B | 8.02B | 5.29B | 2.15B | -618.89M | 64.65M | Total Liabilities |
8.57B | 12.37B | 10.76B | 8.89B | 6.60B | 6.51B | Stockholders Equity |
-726.79M | -4.74B | 3.71B | 4.58B | 3.75B | 3.16B |
Cash Flow | Free Cash Flow | ||||
-2.77B | -3.27B | -3.98B | -2.39B | -1.39B | -894.08M | Operating Cash Flow |
-2.71B | -3.09B | -3.52B | -1.54B | -921.55M | -594.05M | Investing Cash Flow |
-323.10M | -393.58M | -1.24B | -2.29B | -986.43M | -420.80M | Financing Cash Flow |
3.74B | 3.19B | 3.73B | 2.24B | 2.01B | 4.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥4.06B | 7.48 | 4.38% | 4.70% | 31.78% | ||
73 Outperform | ¥4.04B | 26.72 | 1.86% | ― | ― | ||
72 Outperform | ¥4.08B | 360.64 | ― | -2.43% | -78.05% | ||
69 Neutral | ¥3.97B | 11.51 | 1.64% | 17.68% | -31.19% | ||
61 Neutral | $11.55B | 10.41 | -6.86% | 2.93% | 7.50% | -8.30% | |
60 Neutral | ¥3.93B | 27.26 | ― | 30.73% | ― | ||
46 Neutral | ¥3.99B | ― | ― | -32.31% | -226.05% |