Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.35B | 2.50B | 2.50B | 2.12B | 2.07B | 1.80B |
Gross Profit | 1.31B | 1.29B | 1.26B | 1.40B | 1.30B | 1.18B |
EBITDA | 513.61M | 587.04M | 692.53M | 350.04M | 432.48M | 255.38M |
Net Income | 221.15M | 220.24M | 218.86M | 174.76M | 248.59M | 138.67M |
Balance Sheet | ||||||
Total Assets | 4.66B | 4.66B | 4.88B | 4.21B | 4.44B | 3.90B |
Cash, Cash Equivalents and Short-Term Investments | 3.76B | 3.71B | 3.76B | 3.39B | 3.74B | 3.28B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.32B | 1.15B | 1.46B | 866.14M | 1.15B | 729.67M |
Stockholders Equity | 3.34B | 3.51B | 3.43B | 3.34B | 3.29B | 3.17B |
Cash Flow | ||||||
Free Cash Flow | 506.20M | 312.97M | 503.05M | -216.51M | 567.06M | 348.06M |
Operating Cash Flow | 506.20M | 345.94M | 862.64M | 3.88M | 741.15M | 436.93M |
Investing Cash Flow | 0.00 | -261.88M | -364.19M | -226.66M | -164.49M | 59.37M |
Financing Cash Flow | 0.00 | -134.29M | -134.29M | -120.86M | -120.86M | -235.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 37.68B | 24.33 | 9.08% | 4.36% | 5.29% | -9.32% | |
72 Outperform | 157.82B | 30.08 | 0.00% | 0.87% | 22.97% | 107.52% | |
70 Neutral | 1.42T | 30.87 | 16.96% | 1.56% | 33.00% | 21.00% | |
69 Neutral | 2.61T | 35.03 | 0.00% | 0.71% | 10.25% | 12.61% | |
63 Neutral | ¥4.06B | 18.48 | 3.28% | 2.04% | -3.43% | ||
58 Neutral | 4.80B | -24.67 | -36.81% | ― | 3.40% | -409.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |