| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.62B | 4.06B | 3.14B | 2.61B | 2.24B | 1.80B |
| Gross Profit | 2.20B | 1.95B | 1.51B | 1.27B | 1.02B | 772.87M |
| EBITDA | 533.46M | 527.62M | 353.94M | 405.66M | 329.28M | 125.99M |
| Net Income | 290.54M | 295.40M | 198.00M | 232.45M | 195.83M | 62.86M |
Balance Sheet | ||||||
| Total Assets | 2.78B | 2.76B | 2.26B | 2.15B | 1.97B | 1.28B |
| Cash, Cash Equivalents and Short-Term Investments | 1.38B | 1.52B | 1.52B | 1.56B | 1.49B | 791.45M |
| Total Debt | 147.91M | 178.66M | 324.00M | 469.39M | 599.49M | 719.19M |
| Total Liabilities | 949.87M | 1.08B | 865.00M | 958.47M | 1.06B | 1.08B |
| Stockholders Equity | 1.83B | 1.69B | 1.40B | 1.19B | 911.08M | 196.08M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 308.29M | 93.00M | 170.09M | 277.30M | 155.87M |
| Operating Cash Flow | 0.00 | 521.18M | 127.00M | 197.70M | 301.91M | 189.57M |
| Investing Cash Flow | 0.00 | -373.76M | -34.31M | -27.84M | 3.93M | -29.00M |
| Financing Cash Flow | 0.00 | -149.44M | -142.00M | -101.42M | 385.92M | 348.29M |