Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.13B | 3.11B | 2.90B | 2.50B | 2.17B | 2.28B |
Gross Profit | 834.01M | 890.97M | 737.34M | 669.22M | 628.25M | 629.52M |
EBITDA | 307.31M | 376.17M | 304.38M | 269.14M | 229.96M | 204.28M |
Net Income | 204.82M | 255.82M | 205.50M | 183.72M | 164.81M | 143.09M |
Balance Sheet | ||||||
Total Assets | 1.79B | 2.87B | 1.98B | 1.91B | 1.57B | 1.10B |
Cash, Cash Equivalents and Short-Term Investments | 1.06B | 847.53M | 1.05B | 653.63M | 786.82M | 656.00M |
Total Debt | 6.28M | 24.28M | 66.09M | 117.91M | 173.94M | 229.97M |
Total Liabilities | 545.86M | 1.44B | 718.83M | 1.02B | 835.78M | 506.07M |
Stockholders Equity | 1.25B | 1.44B | 1.26B | 891.27M | 731.90M | 592.00M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 21.81M | 363.53M | -77.75M | 217.52M | 93.14M |
Operating Cash Flow | 0.00 | 58.42M | 385.32M | -73.11M | 232.45M | 100.60M |
Investing Cash Flow | 0.00 | -48.03M | -24.80M | -4.64M | -14.92M | -2.55M |
Financing Cash Flow | 0.00 | -122.68M | 97.30M | -56.09M | -80.93M | 65.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥3.83B | 19.77 | 1.67% | 42.88% | -5.21% | ||
61 Neutral | 4.82B | 30.89 | 0.00% | ― | 1.83% | -20.00% | |
53 Neutral | 3.23B | -28.33 | 8.61% | ― | -4.34% | -1012.18% | |
51 Neutral | 3.34B | 11.09 | -93.23% | ― | -8.20% | 0.00% | |
51 Neutral | 3.17B | -42.71 | 0.00% | ― | -42.11% | -188.50% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |