Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.19B | 2.06B | 1.31B | 1.00B | 732.88M |
Gross Profit | 1.48B | 1.52B | 916.51M | 760.43M | 534.43M |
EBITDA | 102.11M | -370.80M | -312.56M | 214.28M | 127.07M |
Net Income | 114.89M | -372.46M | -271.73M | 139.05M | 83.65M |
Balance Sheet | |||||
Total Assets | 1.03B | 1.09B | 1.38B | 1.14B | 438.44M |
Cash, Cash Equivalents and Short-Term Investments | 483.48M | 686.65M | 1.04B | 964.94M | 314.99M |
Total Debt | 300.00M | 400.00M | 500.00M | 0.00 | 0.00 |
Total Liabilities | 683.03M | 710.97M | 746.67M | 169.96M | 121.69M |
Stockholders Equity | 352.65M | 376.75M | 573.00M | 967.85M | 316.75M |
Cash Flow | |||||
Free Cash Flow | -110.37M | -258.22M | -349.08M | 163.79M | 141.70M |
Operating Cash Flow | -107.37M | -255.41M | -346.91M | 185.22M | 143.76M |
Investing Cash Flow | -3.00M | -2.81M | -3.79M | -32.34M | -2.06M |
Financing Cash Flow | -92.80M | -93.45M | 424.09M | 497.06M | -2.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 4.52B | 10.09 | 22.83% | ― | -7.06% | 147.27% | |
75 Outperform | 3.33B | 17.11 | 0.00% | ― | 8.55% | 22.83% | |
62 Neutral | 3.08B | 28.19 | -2.69% | 1.00% | -6.71% | 0.00% | |
60 Neutral | 17.92B | -36.83 | 0.00% | ― | 6.08% | -978.50% | |
51 Neutral | ¥3.17B | 51.41 | ― | -42.11% | -188.50% | ||
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |