| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.00B | 2.01B | 1.77B | 1.70B | 1.74B | 980.42M |
| Gross Profit | 834.69M | 862.26M | 772.63M | 733.37M | 592.35M | 468.20M |
| EBITDA | 221.86M | 273.86M | 250.36M | 225.19M | 33.84M | 106.83M |
| Net Income | 25.30M | 96.29M | 99.58M | 82.25M | -89.98M | 59.78M |
Balance Sheet | ||||||
| Total Assets | 1.88B | 2.06B | 1.63B | 1.61B | 1.73B | 1.23B |
| Cash, Cash Equivalents and Short-Term Investments | 571.00M | 595.26M | 509.22M | 625.43M | 577.10M | 775.56M |
| Total Debt | 454.00M | 500.21M | 209.31M | 339.82M | 493.64M | 142.19M |
| Total Liabilities | 834.00M | 920.79M | 588.47M | 682.22M | 906.79M | 335.20M |
| Stockholders Equity | 1.05B | 1.14B | 1.04B | 930.63M | 826.45M | 898.35M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 201.57M | 54.99M | 178.62M | 2.56M | 107.19M |
| Operating Cash Flow | 0.00 | 220.45M | 123.53M | 226.13M | 23.57M | 114.88M |
| Investing Cash Flow | 0.00 | -426.59M | -118.18M | -45.97M | -550.20M | -22.92M |
| Financing Cash Flow | 0.00 | 292.18M | -121.56M | -131.82M | 328.17M | 67.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥1.95B | 74.79 | ― | ― | 11.07% | -73.08% | |
65 Neutral | ¥2.30B | 9.99 | ― | 2.86% | -17.18% | -11.43% | |
62 Neutral | ¥1.53B | 24.40 | ― | ― | 5.17% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥1.61B | 9.31 | ― | ― | -10.89% | ― | |
56 Neutral | ¥2.89B | 82.57 | ― | ― | 1.37% | -78.02% | |
46 Neutral | ¥1.80B | -7.81 | ― | ― | 8.27% | -295.89% |