| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.74B | 2.74B | 2.70B | 2.19B | 2.13B | 1.79B |
| Gross Profit | 1.06B | 1.05B | 837.22M | 587.73M | 695.13M | 537.60M |
| EBITDA | 80.88M | 72.00M | 232.93M | 67.66M | 355.22M | 278.32M |
| Net Income | 36.00M | 35.00M | 155.33M | 28.82M | 241.17M | 184.50M |
Balance Sheet | ||||||
| Total Assets | 1.48B | 1.48B | 1.49B | 1.32B | 1.38B | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 860.00M | 860.00M | 957.83M | 786.38M | 1.01B | 835.79M |
| Total Debt | 29.00M | 29.00M | 52.02M | 79.46M | 126.80M | 194.13M |
| Total Liabilities | 372.00M | 372.00M | 420.15M | 385.10M | 477.63M | 571.16M |
| Stockholders Equity | 1.11B | 1.11B | 1.07B | 933.77M | 903.30M | 559.83M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -74.00M | 226.04M | -179.47M | 215.61M | 305.80M |
| Operating Cash Flow | 0.00 | -66.00M | 257.88M | -113.24M | 230.86M | 312.41M |
| Investing Cash Flow | 0.00 | -9.00M | -31.84M | -60.34M | -91.85M | 9.66M |
| Financing Cash Flow | 0.00 | -19.00M | -54.25M | -45.78M | 29.81M | 165.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥2.45B | 15.39 | ― | 1.63% | 2.07% | 11.34% | |
70 Outperform | ¥1.95B | 74.79 | ― | ― | 11.07% | -73.08% | |
65 Neutral | ¥2.30B | 9.99 | ― | 2.86% | -17.18% | -11.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥2.89B | 82.57 | ― | ― | 1.37% | -78.02% | |
53 Neutral | ¥2.39B | -21.46 | ― | ― | -0.80% | 23.92% | |
51 Neutral | ¥2.30B | ― | ― | ― | -0.07% | -338.51% |