| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.31B | 5.24B | 4.79B | 4.36B | 3.87B | 3.85B |
| Gross Profit | 1.18B | 1.18B | 1.06B | 962.11M | 801.46M | 885.25M |
| EBITDA | 345.57M | 317.24M | 259.04M | 227.83M | 127.71M | 187.57M |
| Net Income | 143.40M | 124.64M | 47.52M | 45.42M | 28.68M | 79.87M |
Balance Sheet | ||||||
| Total Assets | 2.30B | 2.44B | 2.27B | 1.79B | 1.56B | 1.49B |
| Cash, Cash Equivalents and Short-Term Investments | 1.06B | 988.59M | 766.98M | 513.75M | 381.29M | 386.57M |
| Total Debt | 918.25M | 1.11B | 1.16B | 822.74M | 585.00M | 524.60M |
| Total Liabilities | 1.59B | 1.78B | 1.72B | 1.28B | 982.57M | 943.39M |
| Stockholders Equity | 707.09M | 663.90M | 551.81M | 516.03M | 574.31M | 550.95M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 287.03M | 86.74M | 2.88M | 18.59M | -110.83M |
| Operating Cash Flow | 0.00 | 354.77M | 234.72M | 177.38M | 128.74M | -40.33M |
| Investing Cash Flow | 0.00 | -70.77M | -62.73M | -123.09M | -144.45M | -82.35M |
| Financing Cash Flow | 0.00 | -63.00M | 78.74M | 78.17M | 50.55M | 228.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥2.45B | 15.42 | ― | 1.64% | 2.07% | 11.34% | |
70 Outperform | ¥1.95B | 74.79 | ― | ― | 11.07% | -73.08% | |
65 Neutral | ¥2.30B | 9.99 | ― | 2.73% | -17.18% | -11.43% | |
62 Neutral | ¥2.47B | 14.11 | ― | 2.67% | -2.87% | 4.31% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥1.61B | 8.84 | ― | ― | -10.89% | ― | |
56 Neutral | ¥2.89B | 82.57 | ― | ― | 1.37% | -78.02% |