| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.27B | 3.29B | 2.78B | 2.40B | 1.76B | 1.43B |
| Gross Profit | 838.79M | 1.07B | 791.94M | 436.46M | 476.82M | 340.58M |
| EBITDA | 65.07M | 142.01M | -118.86M | -169.74M | 111.32M | 32.59M |
| Net Income | 25.27M | 112.51M | -280.16M | -209.02M | 143.87M | 46.40M |
Balance Sheet | ||||||
| Total Assets | 2.08B | 1.92B | 1.43B | 1.50B | 1.27B | 599.44M |
| Cash, Cash Equivalents and Short-Term Investments | 625.27M | 740.03M | 611.46M | 847.45M | 875.25M | 254.21M |
| Total Debt | 925.55M | 650.36M | 666.38M | 568.33M | 211.88M | 227.26M |
| Total Liabilities | 1.73B | 1.51B | 1.22B | 1.02B | 521.77M | 488.57M |
| Stockholders Equity | 343.82M | 415.36M | 172.91M | 444.72M | 751.85M | 110.86M |
Cash Flow | ||||||
| Free Cash Flow | -126.00M | 291.78M | -156.97M | -282.18M | 158.17M | -37.97M |
| Operating Cash Flow | -119.00M | 312.70M | -121.69M | -251.89M | 162.29M | -37.31M |
| Investing Cash Flow | -264.00M | -224.47M | -214.25M | 19.80M | -8.79M | -655.00K |
| Financing Cash Flow | 135.33M | 41.59M | 104.27M | 204.23M | 467.51M | 14.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥2.78B | 15.63 | ― | 2.23% | -2.87% | 4.31% | |
73 Outperform | ¥2.54B | 15.93 | ― | 1.59% | 2.07% | 11.34% | |
70 Outperform | ¥2.01B | 77.07 | ― | ― | 11.07% | -73.08% | |
65 Neutral | ¥2.45B | 10.51 | ― | 2.71% | -17.18% | -11.43% | |
62 Neutral | ¥1.56B | 25.69 | ― | ― | 5.17% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | ¥1.78B | 11.74 | ― | ― | 8.27% | -295.89% |
GRCS Inc. reported its consolidated financial results for the nine months ending August 31, 2025, showing a slight increase in net sales by 1.6% compared to the previous year. However, the company faced challenges with operating and ordinary profits, both of which were negative, indicating financial difficulties. The equity-to-asset ratio decreased from 20.4% to 15.7%, reflecting a weaker financial position. The company has revised its earnings forecasts for the fiscal year ending November 30, 2025, suggesting ongoing adjustments to its financial strategy.
The most recent analyst rating on (JP:9250) stock is a Hold with a Yen1372.00 price target. To see the full list of analyst forecasts on GRCS, Inc. stock, see the JP:9250 Stock Forecast page.