| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.94B | 2.04B | 1.83B | 1.76B | 1.79B | 1.56B |
| Gross Profit | 575.79M | 658.16M | 535.90M | 509.59M | 524.53M | 522.04M |
| EBITDA | 279.77M | 368.03M | 271.40M | 254.61M | 252.22M | 258.76M |
| Net Income | 159.27M | 219.80M | 138.64M | 132.32M | 126.61M | 143.31M |
Balance Sheet | ||||||
| Total Assets | 4.45B | 4.48B | 4.39B | 4.28B | 4.22B | 4.11B |
| Cash, Cash Equivalents and Short-Term Investments | 855.77M | 725.35M | 969.52M | 1.20B | 1.19B | 868.19M |
| Total Debt | 637.15M | 635.01M | 645.18M | 769.75M | 793.29M | 818.71M |
| Total Liabilities | 1.26B | 1.29B | 1.34B | 1.35B | 1.43B | 1.38B |
| Stockholders Equity | 3.19B | 3.20B | 3.05B | 2.93B | 2.79B | 2.73B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -133.75M | -65.61M | 69.64M | 378.76M | -29.17M |
| Operating Cash Flow | 0.00 | -33.50M | 19.08M | 133.12M | 440.93M | 23.30M |
| Investing Cash Flow | 0.00 | -101.33M | -85.93M | -64.88M | -63.42M | -51.52M |
| Financing Cash Flow | 0.00 | -59.33M | -165.52M | -57.67M | -54.38M | -37.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥4.15B | 26.11 | ― | 0.96% | 3.38% | -10.14% | |
70 Outperform | ¥2.74B | 12.94 | ― | 3.40% | 7.90% | -39.51% | |
67 Neutral | ¥5.72B | 39.89 | ― | 1.01% | -5.30% | -6.24% | |
62 Neutral | ¥3.13B | 34.13 | ― | 2.15% | -4.02% | -60.20% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | ¥2.70B | 107.09 | ― | 1.37% | 19.50% | ― | |
46 Neutral | ¥4.95B | -6.01 | ― | 2.20% | 1.73% | -914.83% |