| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.18B | 987.18M | 1.24B | 1.18B | 1.22B | 1.05B |
| Gross Profit | 597.42M | 406.21M | 545.34M | 539.43M | 519.45M | 429.15M |
| EBITDA | 273.17M | 109.12M | 249.69M | 286.00M | 260.45M | 248.91M |
| Net Income | 24.93M | 62.00K | -8.67M | 88.23M | 80.41M | 75.30M |
Balance Sheet | ||||||
| Total Assets | 1.81B | 1.93B | 1.89B | 2.06B | 2.02B | 1.94B |
| Cash, Cash Equivalents and Short-Term Investments | 809.14M | 762.30M | 814.20M | 801.36M | 715.46M | 883.02M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 130.77M | 213.45M | 152.21M | 244.78M | 281.18M | 253.15M |
| Stockholders Equity | 1.68B | 1.72B | 1.74B | 1.81B | 1.74B | 1.68B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -15.11M | 98.77M | 111.94M | -55.62M | 184.48M |
| Operating Cash Flow | 0.00 | 51.88M | 210.85M | 218.80M | 174.94M | 334.48M |
| Investing Cash Flow | 0.00 | -67.58M | -112.06M | -106.53M | -316.27M | -150.49M |
| Financing Cash Flow | 0.00 | -36.19M | -85.95M | -26.37M | -26.23M | -54.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥190.69B | 13.54 | ― | 4.39% | 3.26% | -13.75% | |
74 Outperform | ¥6.15B | 8.74 | ― | 3.21% | 9.92% | -27.64% | |
70 Outperform | ¥2.74B | 12.94 | ― | 3.40% | 7.90% | -39.51% | |
65 Neutral | ¥8.81B | 10.55 | ― | 1.68% | 9.07% | ― | |
62 Neutral | ¥3.13B | 34.13 | ― | 2.15% | -4.02% | -60.20% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | ¥2.70B | 107.09 | ― | 1.37% | 19.50% | ― |