Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.83B | ¥ 1.76B | ¥ 1.79B | ¥ 1.56B | ¥ 1.55B |
Gross Profit | ¥ 535.90M | ¥ 509.59M | ¥ 524.53M | ¥ 522.04M | ¥ 482.00M |
Operating Income | ¥ 194.65M | ¥ 177.86M | ¥ 181.51M | ¥ 198.03M | ¥ 168.00M |
EBITDA | ¥ 271.40M | ¥ 254.61M | ¥ 252.22M | ¥ 258.76M | ¥ 228.00M |
Net Income | ¥ 138.64M | ¥ 132.32M | ¥ 126.61M | ¥ 143.31M | ¥ 114.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 969.52M | ¥ 1.20B | ¥ 1.19B | ¥ 868.19M | ¥ 934.07M |
Total Assets | ¥ 4.39B | ¥ 4.28B | ¥ 4.22B | ¥ 4.11B | ¥ 3.82B |
Total Debt | ¥ 645.18M | ¥ 769.75M | ¥ 793.29M | ¥ 818.71M | ¥ 836.53M |
Net Debt | ¥ -324.34M | ¥ -432.15M | ¥ -398.04M | ¥ -49.48M | ¥ -47.55M |
Total Liabilities | ¥ 1.34B | ¥ 1.35B | ¥ 1.43B | ¥ 1.38B | ¥ 1.34B |
Stockholders' Equity | ¥ 3.05B | ¥ 2.93B | ¥ 2.79B | ¥ 2.73B | ¥ 2.48B |
Cash Flow | |||||
Free Cash Flow | ¥ -65.61M | ¥ 69.64M | ¥ 378.76M | ¥ -29.17M | ¥ 24.00M |
Operating Cash Flow | ¥ 19.08M | ¥ 133.12M | ¥ 440.93M | ¥ 23.30M | ¥ 85.00M |
Investing Cash Flow | ¥ -85.93M | ¥ -64.88M | ¥ -63.42M | ¥ -51.52M | ¥ -63.00M |
Financing Cash Flow | ¥ -165.52M | ¥ -57.67M | ¥ -54.38M | ¥ -37.66M | ¥ -48.00M |