| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.28B | 2.11B | 2.04B | 2.22B | 2.37B | 1.91B |
| Gross Profit | 1.73B | 1.60B | 1.46B | 1.63B | 1.78B | 1.50B |
| EBITDA | 669.42M | 500.83M | 299.00M | 527.25M | 575.05M | 414.34M |
| Net Income | 411.65M | 401.81M | 258.51M | 316.27M | 375.57M | 245.50M |
Balance Sheet | ||||||
| Total Assets | 4.56B | 4.38B | 4.06B | 4.05B | 4.02B | 3.08B |
| Cash, Cash Equivalents and Short-Term Investments | 1.44B | 1.61B | 1.60B | 1.80B | 2.16B | 2.04B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 477.94M | 441.62M | 327.84M | 455.95M | 515.13M | 438.70M |
| Stockholders Equity | 4.08B | 3.93B | 3.73B | 3.59B | 3.50B | 2.65B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 490.61M | -115.80M | 243.93M | 122.69M | 401.31M |
| Operating Cash Flow | 0.00 | 504.44M | 61.07M | 342.68M | 248.00M | 430.09M |
| Investing Cash Flow | 0.00 | 186.01M | -360.86M | -481.22M | -574.52M | -27.51M |
| Financing Cash Flow | 0.00 | -178.24M | -95.88M | -222.74M | 444.72M | -41.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥9.40B | 14.52 | ― | 7.67% | 26.12% | 38.78% | |
76 Outperform | ¥5.24B | 12.73 | ― | 3.74% | 13.40% | 21.76% | |
74 Outperform | ¥3.38B | 15.07 | ― | 1.90% | 5.27% | 12.22% | |
52 Neutral | ¥7.85B | -2.61 | ― | ― | -2.60% | -103.03% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | ¥3.57B | -13.00 | ― | ― | -2.66% | -913.85% | |
43 Neutral | ¥2.39B | -3.20 | ― | ― | 15.50% | -31.31% |