Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.25B | 2.11B | 2.04B | 2.22B | 2.37B | 1.91B |
Gross Profit | 1.72B | 1.60B | 1.46B | 1.63B | 1.78B | 1.50B |
EBITDA | 664.54M | 500.83M | 299.00M | 527.25M | 575.05M | 414.34M |
Net Income | 413.40M | 401.81M | 258.51M | 316.27M | 375.57M | 245.50M |
Balance Sheet | ||||||
Total Assets | 4.52B | 4.38B | 4.06B | 4.05B | 4.02B | 3.08B |
Cash, Cash Equivalents and Short-Term Investments | 1.80B | 1.61B | 1.60B | 1.80B | 2.16B | 2.04B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 398.14M | 441.62M | 327.84M | 455.95M | 515.13M | 438.70M |
Stockholders Equity | 4.12B | 3.93B | 3.73B | 3.59B | 3.50B | 2.65B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 490.61M | -115.80M | 243.93M | 122.69M | 401.31M |
Operating Cash Flow | 0.00 | 504.44M | 61.07M | 342.68M | 248.00M | 430.09M |
Investing Cash Flow | 0.00 | 186.01M | -360.86M | -481.22M | -574.52M | -27.51M |
Financing Cash Flow | 0.00 | -178.24M | -95.88M | -222.74M | 444.72M | -41.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥5.48B | 13.31 | ― | 4.22% | 13.40% | 21.76% | |
66 Neutral | 5.51B | 35.58 | ― | ― | 32.04% | -32.55% | |
56 Neutral | 332.32B | -55.26 | -16.91% | ― | 20.96% | -6.20% | |
44 Neutral | 2.64B | -3.54 | -99.33% | ― | 15.50% | -31.31% | |
41 Neutral | 7.76B | -1.45 | -1790.36% | ― | 7.38% | -317.56% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |