Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.11B | ¥ 2.04B | ¥ 2.22B | ¥ 2.37B | ¥ 1.91B |
Gross Profit | ¥ 1.60B | ¥ 1.46B | ¥ 1.63B | ¥ 1.78B | ¥ 1.50B |
Operating Income | ¥ 422.23M | ¥ 230.93M | ¥ 416.49M | ¥ 601.60M | ¥ 384.20M |
EBITDA | ¥ 500.83M | ¥ 299.00M | ¥ 527.25M | ¥ 575.05M | ¥ 414.34M |
Net Income | ¥ 401.81M | ¥ 258.51M | ¥ 316.27M | ¥ 375.57M | ¥ 245.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.61B | ¥ 1.60B | ¥ 1.80B | ¥ 2.16B | ¥ 2.04B |
Total Assets | ¥ 4.38B | ¥ 4.06B | ¥ 4.05B | ¥ 4.02B | ¥ 3.08B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -1.61B | ¥ -1.40B | ¥ -1.80B | ¥ -2.16B | ¥ -2.04B |
Total Liabilities | ¥ 441.62M | ¥ 327.84M | ¥ 455.95M | ¥ 515.13M | ¥ 438.70M |
Stockholders' Equity | ¥ 3.93B | ¥ 3.73B | ¥ 3.59B | ¥ 3.50B | ¥ 2.65B |
Cash Flow | |||||
Free Cash Flow | ¥ 490.61M | ¥ -115.80M | ¥ 243.93M | ¥ 122.69M | ¥ 401.31M |
Operating Cash Flow | ¥ 504.44M | ¥ 61.07M | ¥ 342.68M | ¥ 248.00M | ¥ 430.09M |
Investing Cash Flow | ¥ 186.01M | ¥ -360.86M | ¥ -481.22M | ¥ -574.52M | ¥ -27.51M |
Financing Cash Flow | ¥ -178.24M | ¥ -95.88M | ¥ -222.74M | ¥ 444.72M | ¥ -41.00M |