Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
12.12B | 9.87B | 7.89B | 6.02B | 4.92B | Gross Profit |
2.11B | 1.92B | 1.58B | 1.12B | 860.20M | EBIT |
1.29B | 1.28B | 959.32M | 598.18M | 358.51M | EBITDA |
1.82B | 1.79B | 1.40B | 852.01M | 532.54M | Net Income Common Stockholders |
639.58M | 681.88M | 454.73M | 240.80M | 107.06M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.53B | 1.88B | 1.51B | 1.04B | 959.46M | Total Assets |
18.31B | 15.16B | 11.45B | 9.15B | 6.30B | Total Debt |
13.19B | 10.89B | 8.09B | 6.67B | 4.37B | Net Debt |
11.66B | 9.01B | 6.58B | 5.64B | 3.41B | Total Liabilities |
14.86B | 12.47B | 9.41B | 7.61B | 5.04B | Stockholders Equity |
3.45B | 2.69B | 2.01B | 1.54B | 1.26B |
Cash Flow | Free Cash Flow | |||
-2.27B | -865.26M | 340.76M | -1.45B | -258.12M | Operating Cash Flow |
835.74M | 1.13B | 873.83M | 467.10M | 236.19M | Investing Cash Flow |
-2.79B | -1.01B | 48.27M | -1.98B | -541.74M | Financing Cash Flow |
1.60B | 256.45M | -448.16M | 1.59B | 437.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥114.10B | 18.24 | 4.86% | 4.17% | 0.42% | -18.19% | |
74 Outperform | ¥18.35B | 12.17 | 4.09% | 4.02% | -27.53% | ||
73 Outperform | ¥16.94B | 6.66 | 4.51% | 4.49% | 39.41% | ||
73 Outperform | ¥29.91B | 17.04 | 20.74% | 1.09% | 1.45% | -0.74% | |
72 Outperform | ¥30.80B | 17.30 | 3.51% | 12.98% | 17.75% | ||
64 Neutral | ¥9.90B | 17.89 | 1.28% | 21.97% | -20.94% | ||
52 Neutral | $5.19B | 3.04 | -44.20% | 2.82% | 16.59% | -0.39% |