| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.13B | 12.12B | 9.87B | 7.89B | 6.02B | 4.92B |
| Gross Profit | 1.97B | 2.11B | 1.92B | 1.58B | 1.12B | 860.20M |
| EBITDA | 1.76B | 1.82B | 1.79B | 1.40B | 852.01M | 532.54M |
| Net Income | 529.62M | 639.58M | 681.88M | 454.73M | 240.80M | 107.06M |
Balance Sheet | ||||||
| Total Assets | 17.98B | 18.31B | 15.16B | 11.45B | 9.15B | 6.30B |
| Cash, Cash Equivalents and Short-Term Investments | 1.40B | 1.53B | 1.88B | 1.51B | 1.04B | 959.46M |
| Total Debt | 12.70B | 13.19B | 10.89B | 8.09B | 6.67B | 4.37B |
| Total Liabilities | 14.47B | 14.86B | 12.47B | 9.41B | 7.61B | 5.04B |
| Stockholders Equity | 3.52B | 3.45B | 2.69B | 2.01B | 1.54B | 1.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.27B | -865.26M | 340.76M | -1.45B | -258.12M |
| Operating Cash Flow | 0.00 | 835.74M | 1.13B | 873.83M | 467.10M | 236.19M |
| Investing Cash Flow | 0.00 | -2.79B | -1.01B | 48.27M | -1.98B | -541.74M |
| Financing Cash Flow | 0.00 | 1.60B | 256.45M | -448.16M | 1.59B | 437.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥3.09B | 9.60 | ― | 2.45% | -0.34% | -21.06% | |
79 Outperform | ¥21.98B | 12.55 | ― | 3.41% | 4.31% | -9.01% | |
74 Outperform | ¥9.44B | 13.24 | ― | 1.51% | 18.30% | 37.13% | |
73 Outperform | ¥2.51B | 5.35 | ― | 4.39% | 2.45% | 205.19% | |
71 Outperform | ¥11.80B | 20.92 | ― | 1.09% | 20.37% | -5.97% | |
68 Neutral | ¥3.10B | 10.63 | ― | 2.73% | 4.76% | 134.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |