Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.76B | 2.77B | 2.50B | 2.17B | 2.11B | 1.92B |
Gross Profit | 1.80B | 1.80B | 1.78B | 1.67B | 1.61B | 1.46B |
EBITDA | 1.35B | 1.44B | 1.33B | 1.22B | 1.09B | 946.61M |
Net Income | 726.93M | 728.34M | 713.76M | 670.29M | 604.33M | 535.52M |
Balance Sheet | ||||||
Total Assets | 6.27B | 6.27B | 5.73B | 5.03B | 4.59B | 4.04B |
Cash, Cash Equivalents and Short-Term Investments | 4.99B | 4.99B | 4.51B | 4.07B | 3.77B | 3.16B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.13B | 1.13B | 1.12B | 966.95M | 1.05B | 962.87M |
Stockholders Equity | 5.14B | 5.14B | 4.60B | 4.06B | 3.54B | 3.08B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.15B | 632.51M | 483.00M | 785.70M | 486.93M |
Operating Cash Flow | 0.00 | 1.15B | 1.08B | 829.80M | 985.13M | 675.57M |
Investing Cash Flow | 0.00 | -454.46M | -450.82M | -356.36M | -218.66M | -188.34M |
Financing Cash Flow | 0.00 | -217.08M | -187.15M | -171.02M | -155.95M | -134.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 119.34B | 37.83 | 6.51% | ― | 24.31% | 4.24% | |
75 Outperform | ¥11.79B | 16.13 | 2.03% | 8.35% | 2.03% | ||
66 Neutral | 56.71B | 48.23 | 0.00% | 0.17% | 30.64% | 33.06% | |
63 Neutral | 246.96B | 579.98 | 2.66% | ― | 27.52% | -55.62% | |
50 Neutral | 12.59B | -13.98 | -5.57% | 4.49% | 7.53% | 49.93% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |