Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.31B | 3.71B | 3.76B | 3.50B | 3.50B | 3.38B |
Gross Profit | 1.06B | 1.06B | 858.00M | 742.74M | 711.82M | 1.01B |
EBITDA | 371.32M | 346.43M | 376.00M | 154.84M | 8.55M | 176.56M |
Net Income | 148.75M | 157.08M | 336.04M | 185.66M | -106.74M | 84.22M |
Balance Sheet | ||||||
Total Assets | 3.74B | 3.89B | 3.27B | 2.96B | 2.77B | 3.13B |
Cash, Cash Equivalents and Short-Term Investments | 1.26B | 1.32B | 1.81B | 1.47B | 1.34B | 1.31B |
Total Debt | 493.18M | 550.65M | 149.51M | 167.14M | 200.00M | 200.00M |
Total Liabilities | 1.16B | 1.29B | 718.77M | 750.60M | 713.00M | 966.32M |
Stockholders Equity | 2.58B | 2.59B | 2.55B | 2.20B | 2.05B | 2.16B |
Cash Flow | ||||||
Free Cash Flow | 481.33M | 176.07M | 249.79M | 431.93M | 43.01M | -288.40M |
Operating Cash Flow | 481.33M | 316.59M | 251.81M | 435.03M | 59.86M | -285.90M |
Investing Cash Flow | -235.60M | -1.06B | -82.69M | -82.69M | -34.75M | -14.00M |
Financing Cash Flow | -251.61M | 258.59M | -17.84M | -17.84M | 3.06M | 197.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥3.91B | 26.27 | ― | 1.40% | -12.15% | -10.32% | |
72 Outperform | ¥3.89B | 20.10 | 17.81% | 3.28% | 42.88% | -5.21% | |
55 Neutral | ¥2.99B | 102.26 | 1.92% | 3.08% | 16.83% | -86.95% | |
53 Neutral | ¥3.20B | -28.08 | 8.61% | ― | -4.34% | -1012.18% | |
51 Neutral | ¥3.32B | 11.02 | -93.23% | ― | -8.20% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |