| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.94B | 9.01B | 8.43B | 7.32B | 4.80B | 3.89B |
| Gross Profit | 1.96B | 1.89B | 2.03B | 1.75B | 1.19B | 1.18B |
| EBITDA | 295.83M | 332.42M | 750.32M | 578.39M | 240.77M | 264.69M |
| Net Income | 26.33M | 45.97M | 386.32M | 210.21M | 109.21M | 125.60M |
Balance Sheet | ||||||
| Total Assets | 5.72B | 5.76B | 4.59B | 4.20B | 2.82B | 2.08B |
| Cash, Cash Equivalents and Short-Term Investments | 1.87B | 2.29B | 1.74B | 1.82B | 1.44B | 1.03B |
| Total Debt | 1.62B | 1.77B | 797.50M | 607.50M | 312.81M | 43.12M |
| Total Liabilities | 3.38B | 3.37B | 2.12B | 2.08B | 891.32M | 545.99M |
| Stockholders Equity | 2.34B | 2.39B | 2.47B | 2.12B | 1.92B | 1.53B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -175.24M | 207.75M | 477.65M | 208.81M | 149.47M |
| Operating Cash Flow | 0.00 | 10.13M | 251.69M | 535.67M | 307.66M | 173.87M |
| Investing Cash Flow | 0.00 | -160.99M | -462.81M | -254.91M | -426.43M | -89.78M |
| Financing Cash Flow | 0.00 | 702.65M | 130.88M | 102.50M | 525.03M | -60.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥3.31B | 26.99 | ― | 0.64% | 3.52% | 65.21% | |
62 Neutral | ¥3.32B | 17.13 | ― | 3.85% | 42.88% | -5.21% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥4.84B | 31.00 | ― | ― | 1.83% | -20.00% | |
55 Neutral | ¥2.88B | 98.54 | ― | 3.19% | 16.83% | -86.95% |