| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 269.67M | 258.30M | 224.75M | 283.39M | 329.50M | 236.41M |
| Gross Profit | 241.51M | 146.43M | 224.75M | 283.39M | 329.50M | 236.41M |
| EBITDA | 44.43M | 43.96M | 30.35M | 33.69M | 87.37M | 51.92M |
| Net Income | 33.13M | 31.07M | 21.69M | 23.90M | 67.02M | 39.42M |
Balance Sheet | ||||||
| Total Assets | 345.82M | 333.57M | 330.56M | 339.76M | 331.49M | 282.93M |
| Cash, Cash Equivalents and Short-Term Investments | 148.13M | 137.63M | 198.10M | 192.95M | 162.89M | 146.61M |
| Total Debt | 8.01M | 6.36M | 6.45M | 6.84M | 5.33M | 3.67M |
| Total Liabilities | 79.65M | 81.80M | 79.01M | 98.75M | 102.40M | 82.50M |
| Stockholders Equity | 266.18M | 251.77M | 251.55M | 241.01M | 229.09M | 200.42M |
Cash Flow | ||||||
| Free Cash Flow | 22.79M | 22.42M | -1.76M | 30.52M | 45.40M | 30.89M |
| Operating Cash Flow | 28.75M | 29.84M | 7.43M | 36.20M | 51.93M | 34.09M |
| Investing Cash Flow | 4.11M | 1.75M | -6.70M | -28.75M | 9.07M | -14.60M |
| Financing Cash Flow | -29.87M | -30.96M | -12.01M | -9.31M | -37.55M | -31.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.91B | 7.96 | 16.91% | ― | 9.99% | 11.47% | |
75 Outperform | $500.45M | 15.16 | 12.55% | 5.97% | 15.28% | 26.05% | |
73 Outperform | $15.17B | 14.15 | 14.20% | 3.58% | 7.25% | 17.55% | |
72 Outperform | $843.64M | 14.77 | 5.86% | 3.04% | 1.69% | -52.43% | |
70 Outperform | $3.91B | 8.93 | 8.38% | 1.62% | 5.89% | -27.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $6.39B | 13.47 | 9.28% | 3.46% | 25.99% | 426.44% |