| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.06B | 4.37B | 3.43B | 2.27B | 3.15B | 2.46B |
| Gross Profit | 4.06B | 4.37B | 3.43B | 2.27B | 3.15B | 2.46B |
| EBITDA | 610.02M | 389.55M | -66.82M | 319.50M | 1.62M | -14.04M |
| Net Income | 250.68M | 144.41M | 73.04M | 175.71M | -114.02M | -64.26M |
Balance Sheet | ||||||
| Total Assets | 18.02B | 19.07B | 15.94B | 15.58B | 16.02B | 14.45B |
| Cash, Cash Equivalents and Short-Term Investments | 931.39M | 3.60B | 410.07M | 3.23B | 3.08B | 2.92B |
| Total Debt | 710.55M | 734.34M | 697.08M | 732.66M | 793.57M | 647.87M |
| Total Liabilities | 16.75B | 18.09B | 15.24B | 14.94B | 15.34B | 13.75B |
| Stockholders Equity | 1.26B | 971.34M | 703.49M | 638.27M | 679.24M | 698.79M |
Cash Flow | ||||||
| Free Cash Flow | 337.19M | 81.33M | -70.05M | 227.81M | -389.21M | 271.10M |
| Operating Cash Flow | 464.74M | 208.64M | -65.06M | 335.35M | -306.02M | 359.34M |
| Investing Cash Flow | -123.49M | -122.87M | -104.22M | -5.44M | -82.55M | -102.19M |
| Financing Cash Flow | -119.66M | -49.60M | -8.96M | -66.42M | 143.92M | -14.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | 31.21B | 11.45 | ― | 3.86% | 18.37% | 92.33% | |
76 Outperform | 13.72B | 9.65 | ― | 2.20% | ― | ― | |
75 Outperform | 19.68B | 11.77 | ― | 3.64% | 28.29% | 74.13% | |
75 Outperform | 1.90B | 11.37 | ― | 6.03% | 22.57% | 73.32% | |
71 Outperform | 22.69B | 11.76 | 19.01% | 2.87% | 16.52% | 108.70% | |
67 Neutral | 2.88B | 8.97 | ― | 7.76% | 24.23% | 48.82% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |