| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.67B | 3.52B | 2.73B | 2.20B | 2.16B | 2.12B |
| Gross Profit | 3.26B | 3.06B | 2.73B | 2.20B | 2.16B | 2.12B |
| EBITDA | 602.45M | 497.95M | 287.43M | 185.27M | 365.80M | 375.97M |
| Net Income | 319.62M | 257.08M | 139.21M | 84.44M | 201.20M | 207.32M |
Balance Sheet | ||||||
| Total Assets | 6.38B | 7.13B | 6.44B | 6.20B | 6.30B | 6.07B |
| Cash, Cash Equivalents and Short-Term Investments | 270.26M | 98.45M | 257.87M | 253.20M | 705.96M | 360.00M |
| Total Debt | 0.00 | 583.86M | 541.92M | 69.88M | 73.24M | 578.78M |
| Total Liabilities | 5.18B | 6.14B | 5.52B | 5.35B | 5.44B | 5.26B |
| Stockholders Equity | 1.19B | 988.82M | 926.00M | 855.52M | 862.16M | 814.09M |
Cash Flow | ||||||
| Free Cash Flow | 73.40M | 48.20M | 95.93M | -211.78M | 372.32M | 53.38M |
| Operating Cash Flow | 177.20M | 143.42M | 193.65M | -130.23M | 456.43M | 129.50M |
| Investing Cash Flow | -100.47M | -91.94M | -97.65M | -79.02M | -98.57M | -73.86M |
| Financing Cash Flow | -45.23M | -211.99M | -93.05M | -244.47M | -11.54M | -73.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | 13.48B | 9.48 | ― | 2.24% | ― | ― | |
75 Outperform | 19.62B | 11.74 | ― | 3.65% | 28.29% | 74.13% | |
75 Outperform | 1.89B | 11.28 | ― | 6.07% | 22.57% | 73.32% | |
71 Outperform | $22.40B | 11.62 | 19.01% | 2.90% | 16.52% | 108.70% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | 2.81B | 8.74 | ― | 7.97% | 24.23% | 48.82% | |
66 Neutral | 11.80B | 13.43 | ― | 0.47% | 24.69% | -28.38% |